XML 29 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (Current period unaudited) (USD $)
In Thousands, unless otherwise specified
Dec. 27, 2014
Mar. 29, 2014
Current Assets:    
Cash $ 19us-gaap_Cash $ 23us-gaap_Cash
Accounts Receivable, less allowance for doubtful accounts of $133 and $82 as of December 27, 2014 and March 29, 2014, respectively 15,296us-gaap_AccountsReceivableNetCurrent 15,663us-gaap_AccountsReceivableNetCurrent
Other Receivables 847us-gaap_OtherReceivables 1,088us-gaap_OtherReceivables
Inventory, net 7,222us-gaap_InventoryNet 6,181us-gaap_InventoryNet
Prepaid Expenses and Other Current Assets 1,565us-gaap_PrepaidExpenseAndOtherAssetsCurrent 1,180us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Deferred Tax Asset 1,034us-gaap_DeferredTaxAssetsNetNoncurrent 1,396us-gaap_DeferredTaxAssetsNetNoncurrent
Total Current Assets 25,983us-gaap_AssetsCurrent 25,531us-gaap_AssetsCurrent
Property and Equipment, net 8,876us-gaap_PropertyPlantAndEquipmentNet 7,089us-gaap_PropertyPlantAndEquipmentNet
Goodwill 20,991us-gaap_Goodwill 17,384us-gaap_Goodwill
Intangible Assets, net 4,035us-gaap_IntangibleAssetsNetExcludingGoodwill 2,651us-gaap_IntangibleAssetsNetExcludingGoodwill
Other Assets 1,475us-gaap_OtherAssetsNoncurrent 1,219us-gaap_OtherAssetsNoncurrent
Total Assets 61,360us-gaap_Assets 53,874us-gaap_Assets
Current Liabilities:    
Accounts Payable 7,184us-gaap_AccountsPayableCurrent 7,132us-gaap_AccountsPayableCurrent
Accrued Compensation and Other Liabilities 3,629us-gaap_EmployeeRelatedLiabilitiesCurrent 5,690us-gaap_EmployeeRelatedLiabilitiesCurrent
Income Taxes Payable   1,035us-gaap_AccruedIncomeTaxesCurrent
Total Current Liabilities 10,813us-gaap_LiabilitiesCurrent 13,857us-gaap_LiabilitiesCurrent
Long-Term Debt 14,837us-gaap_LongTermDebtNoncurrent 7,593us-gaap_LongTermDebtNoncurrent
Deferred Tax Liability 1,106us-gaap_DeferredTaxLiabilitiesNoncurrent 607us-gaap_DeferredTaxLiabilitiesNoncurrent
Other Liabilities 1,952us-gaap_OtherLiabilitiesNoncurrent 1,734us-gaap_OtherLiabilitiesNoncurrent
Total Liabilities 28,708us-gaap_Liabilities 23,791us-gaap_Liabilities
Common Stock, par value $0.50 per share, 30,000,000 shares authorized; 6,827,103 and 6,716,350 shares issued and outstanding as of December 27, 2014 and March 29, 2014, respectively 3,414us-gaap_CommonStockValue 3,358us-gaap_CommonStockValue
Capital in Excess of Par Value 12,173us-gaap_AdditionalPaidInCapitalCommonStock 11,387us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated Other Comprehensive Income 220us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 567us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Retained Earnings 16,845us-gaap_RetainedEarningsAccumulatedDeficit 14,771us-gaap_RetainedEarningsAccumulatedDeficit
Total Shareholders' Equity 32,652us-gaap_StockholdersEquity 30,083us-gaap_StockholdersEquity
Total Liabilities and Shareholders' Equity $ 61,360us-gaap_LiabilitiesAndStockholdersEquity $ 53,874us-gaap_LiabilitiesAndStockholdersEquity