XML 23 R7.htm IDEA: XBRL DOCUMENT v3.5.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
 12 Months Ended
Mar. 26, 2016
Mar. 28, 2015
Cash Flows from Operating Activities:    
Net Income $ 4,124 $ 4,026
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Loss on Disposal of Property and Equipment 38 3
Deferred Income Taxes 136 779
Depreciation and Amortization 3,946 3,090
Provision for Accounts Receivable and Inventory Reserves 147 128
Stock-Based Compensation Expense 359 507
Changes in Assets and Liabilities, net of acquisitions:    
Accounts Receivable and Other Receivables 998 (1,218)
Inventory 177 (593)
Prepaid Expenses and Other Assets 118 (343)
Accounts Payable 446 464
Accrued Compensation and Other Liabilities 22 (1,502)
Income Taxes Payable 471 (902)
Net Cash Provided by Operating Activities 10,982 4,439
Cash Flows from Investing Activities:    
Business Acquisitions, net of cash acquired (13,894) (7,279)
Purchases of Property and Equipment, net (4,101) (3,500)
Proceeds from Sale of Property and Equipment 31 51
Net Cash Used in Investing Activities (17,964) (10,728)
Cash Flows from Financing Activities:    
Proceeds from Revolving Credit Facility, net 6,905 4,575
Issuance of Common Stock 454 466
Repurchase of Common Stock (73) $ (71)
Stock Option Redemption $ (61)
Excess Tax Benefits Related to Stock-Based Compensation $ 17
Net Cash Provided by Financing Activities $ 7,225 4,987
Effect of Exchange Rate Changes on Cash 333 1,344
Net Increase in Cash 576 42
Cash at Beginning of Fiscal Year 65 23
Cash at End of Fiscal Year 641 65
Cash paid during the period for:    
Interest 243 232
Income Taxes, net 1,287 $ 2,433
Non-Cash Investing and Financing Activities:    
Contingent Consideration Related to Business Acquisition 800
Holdback Amounts Related to Business Acquisitions $ 1,588