XML 17 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Sep. 24, 2016
Sep. 26, 2015
Cash Flows from Operating Activities:    
Net Income $ 1,730 $ 1,479
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Loss on Disposal of Property and Equipment 5 34
Deferred Income Taxes (120) (33)
Depreciation and Amortization 3,105 1,742
Provision for Accounts Receivable and Inventory Reserves 143 83
Stock-Based Compensation Expense 326 280
Changes in Assets and Liabilities:    
Accounts Receivable and Other Receivables (711) 1,839
Inventory (735) 459
Prepaid Expenses and Other Assets (288) (146)
Accounts Payable 1,904 (309)
Accrued Compensation and Other Liabilities (757) (580)
Income Taxes Payable 407 466
Net Cash Provided by Operating Activities 5,009 5,314
Cash Flows from Investing Activities:    
Purchases of Property and Equipment (2,496) (2,732)
Proceeds from Sale of Property and Equipment 10 9
Business Acquisitions (6,977) (2,918)
Net Cash Used in Investing Activities (9,463) (5,641)
Cash Flows from Financing Activities:    
Repayment of Revolving Credit Facility, net (4,687) (184)
Proceeds from Term Loan 10,000
Repayment of Term Loan (595)
Payment of Contingent Consideration and Holdbacks Related to Business Acquisitions (339)
Issuance of Common Stock 312 234
Repurchase of Common Stock (98) (71)
Stock Option Redemption (113)
Net Cash Provided by (Used In) Financing Activities 4,480 (21)
Effect of Exchange Rate Changes on Cash (69) 446
Net (Decrease) Increase in Cash (43) 98
Cash at Beginning of Period 641 65
Cash at End of Period 598 163
Cash paid during the period for:    
Interest 289 101
Income Taxes, net 614 669
Non-Cash Investing and Financing Activities:    
Contingent Consideration Related to Business Acquisitions 300
Holdback Amounts Related to Business Acquisitions $ 735 $ 413