XML 22 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
 12 Months Ended
Mar. 25, 2017
Mar. 26, 2016
Cash Flows from Operating Activities:    
Net Income $ 4,522 $ 4,124
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
(Gain)/Loss on Disposal of Property and Equipment (4) 38
Deferred Income Taxes 63 136
Depreciation and Amortization 6,184 3,946
Provision for Accounts Receivable and Inventory Reserves 376 147
Stock-Based Compensation Expense 453 359
Changes in Assets and Liabilities, net of acquisitions:    
Accounts Receivable and Other Receivables (4,728) 998
Inventory (3,425) 177
Prepaid Expenses and Other Assets (224) 118
Accounts Payable 3,107 446
Accrued Compensation and Other Liabilities 405 22
Income Taxes Payable 815 471
Net Cash Provided by Operating Activities 7,544 10,982
Cash Flows from Investing Activities:    
Purchases of Property and Equipment (5,250) (4,101)
Proceeds from Sale of Property and Equipment 59 31
Business Acquisitions, net of cash acquired (6,977) (13,894)
Net Cash Used in Investing Activities (12,168) (17,964)
Cash Flows from Financing Activities:    
(Repayment of) Proceeds from Revolving Credit Facility, net (452) 6,905
Proceeds from Term Loan 10,000
Repayments of Term Loan (1,310)
Payment of Contingent Consideration and Holdbacks Related to Business Acquisitions (3,041)
Issuance of Common Stock 635 454
Repurchase of Common Stock (98) (73)
Stock Option Redemption (966) (61)
Net Cash Provided by Financing Activities 4,768 7,225
Effect of Exchange Rate Changes on Cash 57 333
Net Increase in Cash 201 576
Cash at Beginning of Fiscal Year 641 65
Cash at End of Fiscal Year 842 641
Cash paid during the period for:    
Interest 686 243
Income Taxes, net 1,835 1,287
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Contingent Consideration Related to Business Acquisition 800
Holdback Amounts Related to Business Acquisitions $ 735 $ 1,588