XML 23 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Mar. 31, 2018
Mar. 25, 2017
Cash Flows from Operating Activities:    
Net Income $ 5,922 $ 4,522
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Loss (Gain) on Disposal of Property and Equipment 133 (4)
Deferred Income Taxes 765 63
Depreciation and Amortization 5,991 6,184
Provision for Accounts Receivable and Inventory Reserves 92 376
Stock-Based Compensation Expense 1,411 453
Changes in Assets and Liabilities, net of acquisitions:    
Accounts Receivable and Other Receivables (2,952) (4,728)
Inventory (1,674) (3,425)
Prepaid Expenses and Other Assets (259) (224)
Accounts Payable 1,920 3,107
Accrued Compensation and Other Liabilities (686) 405
Income Taxes Payable (789) 815
Net Cash Provided by Operating Activities 9,874 7,544
Cash Flows from Investing Activities:    
Purchase of Property and Equipment (5,882) (5,250)
Proceeds from Sale of Property and Equipment 11 59
Business Acquisitions, net of cash acquired (6,977)
Net Cash Used in Investing Activities (5,871) (12,168)
Cash Flows from Financing Activities:    
Repayment of Revolving Credit Facility, net (9,878) (452)
Proceeds from Term Loan 7,143 10,000
Repayments of Term Loan (1,726) (1,310)
Payment of Contingent Consideration and Holdbacks Related to Business Acquisitions (3,041)
Issuance of Common Stock 931 635
Repurchase of Common Stock (360) (98)
Stock Option Redemption (90) (966)
Net Cash (Used In) Provided by Financing Activities (3,980) 4,768
Effect of Exchange Rate Changes on Cash (288) 57
Net (Decrease) Increase in Cash (265) 201
Cash at Beginning of Fiscal Year 842 641
Cash at End of Fiscal Year 577 842
Cash paid during the fiscal year for:    
Interest 1,015 686
Income Taxes, net 2,068 1,835
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Contingent Consideration Related to Business Acquisition
Holdback Amounts Related to Business Acquisitions $ 735