BUSINESS ACQUISITIONS (Tables)

12 Months Ended

Mar. 28, 2020

The following is a preliminary summary of the purchase price allocation, in the aggregate, to the fair value, based on Level 3 inputs, of TTE’s assets and liabilities acquired during the period presented:

		FY 2020
Goodwill		$	6,779
Intangible Assets – Customer Base & Contracts			4,410
Intangible Assets – Covenant Not to Compete			120
			11,309
Plus:	Current Assets		939
	Non-Current Assets		261
Less:	Current Liabilities		(278	)
Total Purchase Price		$	12,231

The following is a summary of the purchase price allocation, in the aggregate, to the fair value, based on Level 3 inputs, of Angel’s assets and liabilities acquired during the period presented:

		FY 2019
Goodwill		$	1,902
Intangible Assets – Customer Base & Contracts			1,470
Intangible Assets – Covenant Not to Compete			130
			3,502
Plus:	Current Assets		786
	Non-Current Assets		473
Less:	Current Liabilities		(24	)
Total Purchase Price		$	4,737

Schedule of Pro Forma Information

The pro forma results do not purport to represent what the Company’s results of operations actually would have been if the transaction had occurred at the beginning of the period presented or what the Company’s operating results will be in future periods.

	(Unaudited)
	Fiscal Years Ended
	March 28,		March 30,
	2020		2019
Total Revenue	$	180,053	$	168,008
Net Income	$	8,560	$	7,670
Basic Earnings Per Share	$	1.17	$	1.07
Diluted Earnings Per Share	$	1.14	$	1.02

	(Unaudited)
	Fiscal Years
	Ended
	March 30,
	2019
Total Revenue	$	163,039
Net Income	$	7,725
Basic Earnings Per Share	$	1.07
Diluted Earnings Per Share	$	1.03