XML 81 R53.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT AND GEOGRAPHIC DATA (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Mar. 28, 2020
Dec. 28, 2019
Sep. 28, 2019
Jun. 29, 2019
Mar. 30, 2019
Dec. 29, 2018
Sep. 29, 2018
Jun. 30, 2018
Mar. 28, 2020
Mar. 30, 2019
Revenue:                    
Revenue $ 45,762 $ 43,179 $ 41,763 $ 42,395 $ 44,493 $ 40,868 $ 38,879 $ 36,658 $ 173,099 [1] $ 160,898 [1]
Gross Profit:                    
Gross Profit 12,053 9,928 10,445 10,052 11,543 9,548 9,139 9,113 42,478 39,343
Operating Expenses:                    
Operating Expenses                 31,628 29,114
Operating Income:                    
Operating Income                 10,850 10,229
Unallocated Amounts:                    
Interest and Other Expense, net                 1,120 994
Provision for Income Taxes                 1,663 2,090
Net Income 2,493 $ 1,477 $ 2,379 $ 1,718 2,660 $ 1,569 $ 1,488 $ 1,428 8,067 7,145
Total Assets:                    
Assets 128,122       105,230       128,122 105,230
Depreciation and Amortization:                    
Depreciation and Amortization [2]                 6,659 6,361
Capital Expenditures:                    
Capital Expenditures                 6,579 6,998
Property and Equipment:                    
Property and Equipment 20,833       19,653       20,833 19,653
United States [Member]                    
Revenue:                    
Revenue [1],[3]                 157,744 145,576
Property and Equipment:                    
Property and Equipment [3] 18,672       18,574       18,672 18,574
Canada [Member]                    
Revenue:                    
Revenue [1]                 13,827 13,484
Property and Equipment:                    
Property and Equipment 2,161       1,079       2,161 1,079
Other International [Member]                    
Revenue:                    
Revenue [1]                 1,528 1,838
Service Segment [Member]                    
Revenue:                    
Revenue                 93,003 84,041
Gross Profit:                    
Gross Profit                 23,486 20,945
Operating Expenses:                    
Operating Expenses [4]                 17,814 15,743
Operating Income:                    
Operating Income                 5,672 5,202
Total Assets:                    
Assets 67,023       58,373       67,023 58,373
Depreciation and Amortization:                    
Depreciation and Amortization [2]                 4,930 4,754
Capital Expenditures:                    
Capital Expenditures                 3,974 3,880
Distribution [Member]                    
Revenue:                    
Revenue                 80,096 76,857
Gross Profit:                    
Gross Profit                 18,992 18,398
Operating Expenses:                    
Operating Expenses [4]                 13,814 13,371
Operating Income:                    
Operating Income                 5,178 5,027
Total Assets:                    
Assets 47,952       43,378       47,952 43,378
Depreciation and Amortization:                    
Depreciation and Amortization [2]                 1,729 1,607
Capital Expenditures:                    
Capital Expenditures                 2,605 3,118
Segment Reconciling Items [Member]                    
Unallocated Amounts:                    
Interest and Other Expense, net                 1,120 994
Provision for Income Taxes                 1,663 2,090
Unallocated Amounts                 2,783 3,084
Unallocated [Member]                    
Total Assets:                    
Assets $ 13,147       $ 3,479       $ 13,147 $ 3,479
[1] Revenues are attributed to the countries based on the destination of a product shipment or the location where service is rendered.
[2] Including amortization of catalog costs and intangible assets.
[3] United States includes Puerto Rico.
[4] Operating expense allocations between segments are based on actual amounts, a percentage of revenues, headcount, and management's estimates.