XML 64 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
 12 Months Ended
Mar. 28, 2020
Mar. 30, 2019
Cash Flows from Operating Activities:    
Net Income $ 8,067 $ 7,145
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Loss on Disposal of Property and Equipment 460 8
Deferred Income Taxes 575 741
Depreciation and Amortization [1] 6,659 6,361
Provision for Accounts Receivable and Inventory Reserves 371 297
Stock-Based Compensation Expense 884 1,327
Changes in Assets and Liabilities, net of acquisitions:    
Accounts Receivable and Other Receivables (3,303) (2,385)
Inventory 875 (1,100)
Prepaid Expenses and Other Assets (467) (39)
Accounts Payable (2,767) 963
Accrued Compensation and Other Liabilities 307 (804)
Income Taxes Payable (100) 47
Net Cash Provided by Operating Activities 11,561 12,561
Cash Flows from Investing Activities:    
Purchase of Property and Equipment (6,579) (6,998)
Proceeds from Sale of Property and Equipment 184 16
Business Acquisitions, net of cash acquired (12,983) (3,614)
Payment of Contingent Consideration and Holdbacks Related to Business Acquisitions (864) (308)
Net Cash Used in Investing Activities (20,242) (10,904)
Cash Flows from Financing Activities:    
Proceeds from (Repayment of) Revolving Credit Facility, net 11,241 (2,261)
Proceeds from Term Loan 2,500
Repayments of Term Loan (1,899) (2,087)
Issuance of Common Stock 1,727 285
Repurchase of Common Stock (2,822) (145)
Net Cash Provided by (Used In) Financing Activities 8,247 (1,708)
Effect of Exchange Rate Changes on Cash 145 262
Net (Decrease) Increase in Cash (289) 211
Cash at Beginning of Fiscal Year 788 577
Cash at End of Fiscal Year 499 788
Cash paid during the fiscal year for:    
Interest 938 906
Income Taxes 1,371 1,298
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Payment of Contingent Consideration and Holdback Amounts Related to Business Acquisition $ 864 $ 308
[1] Including amortization of catalog costs and intangible assets.