XML 43 R28.htm IDEA: XBRL DOCUMENT v3.21.1
BUSINESS ACQUISITIONS (Tables)
12 Months Ended
Mar. 27, 2021
Schedule of Pro Forma Information

The results of acquired businesses are included in Transcat’s consolidated operating results as of the dates the businesses were acquired. The following unaudited pro forma information presents the Company’s results of operations as if the acquisitions of pipettes.com and BioTek had occurred at the beginning of fiscal year 2020. The pro forma results do not purport to represent what the Company’s results of operations actually would have been if the transactions had occurred at the beginning of the period presented or what the Company’s operating results will be in future periods.

58


Table of Contents

(Unaudited)

Fiscal Years Ended

March 27,

March 28,

2021

2020

Total Revenue

$

174,883

$

182,459

Net Income

$

8,051

$

9,017

Basic Earnings Per Share

$

1.08

$

1.23

Diluted Earnings Per Share

$

1.07

$

1.20

BioTek Services, Inc. [Member]  
Schedule of Purchase Price Allocation

The total purchase price paid for the assets of BioTek was approximately $3.5 million. $0.4 million of the purchase price has been put into escrow as a holdback for indemnification claims, if any. The following is a summary of the purchase price allocation, in the aggregate, to the fair value, based on Level 3 inputs, of BioTek’s assets and liabilities acquired during the period presented:

FY 2021

Goodwill

$

1,063

Intangible Assets – Customer Base & Contracts

1,930

Intangible Assets – Covenant Not to Compete

100

3,093

Plus:       Current Assets

406

Non-Current Assets

8

Total Purchase Price

$

3,507

TTE Laboratories, Inc. [Member]  
Schedule of Purchase Price Allocation

The total purchase price paid for the assets of pipettes.com was approximately $12.2 million. $1.2 million of the purchase price has been put into escrow as a holdback for indemnification claims, if any. The following is a summary of the purchase price allocation, in the aggregate, to the fair value, based on Level 3 inputs, of pipettes.com assets and liabilities acquired during the period presented.

FY 2021

Goodwill

$

6,795

Intangible Assets – Customer Base & Contracts

4,410

Intangible Assets – Covenant Not to Compete

120

11,325

Plus:       Current Assets

884

Non-Current Assets

261

Less:       Current Liabilities

(239

)

Total Purchase Price

$

12,231