XML 22 R7.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
 12 Months Ended
Mar. 27, 2021
Mar. 28, 2020
Cash Flows from Operating Activities:    
Net Income $ 7,791 $ 8,067
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Loss on Disposal of Property and Equipment 136 460
Deferred Income Taxes 176 575
Depreciation and Amortization [1] 7,580 6,659
Provision for Accounts Receivable and Inventory Reserves 636 371
Stock-Based Compensation Expense 1,513 884
Changes in Assets and Liabilities, net of acquisitions:    
Accounts Receivable and Other Receivables (1,796) (3,303)
Inventory 2,724 875
Prepaid Expenses and Other Current Assets (725) (467)
Accounts Payable 329 (2,767)
Accrued Compensation and Other Current Liabilities 4,943 307
Income Taxes Payable 332 (100)
Net Cash Provided by Operating Activities 23,639 11,561
Cash Flows from Investing Activities:    
Purchase of Property and Equipment (6,617) (6,579)
Proceeds from Sale of Property and Equipment 17 184
Business Acquisitions, net of cash acquired (3,551) (12,983)
Payment of Contingent Consideration and Holdbacks Related to Business Acquisitions (864)
Net Cash Used in Investing Activities (10,151) (20,242)
Cash Flows from Financing Activities:    
(Repayment of) Proceeds from Revolving Credit Facility, net (8,801) 11,241
Repayments of Term Loan (1,982) (1,899)
Issuance of Common Stock 1,177 1,727
Repurchase of Common Stock (3,049) (2,822)
Net Cash (Used In) Provided by Financing Activities (12,655) 8,247
Effect of Exchange Rate Changes on Cash (772) 145
Net Increase (Decrease) in Cash 61 (289)
Cash at Beginning of Fiscal Year 499 788
Cash at End of Fiscal Year 560 499
Cash paid during the fiscal year for:    
Interest 860 938
Income Taxes 1,759 1,371
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Payment of Contingent Consideration and Holdback Amounts Related to Business Acquisition $ 864
[1] Including amortization of catalog costs and intangible assets.