XML 30 R17.htm IDEA: XBRL DOCUMENT v3.21.2
BUSINESS ACQUISITIONS (Tables)
6 Months Ended
Sep. 25, 2021
Business Acquisition [Line Items]  
Schedule of Proforma Information

(Unaudited)

(Unaudited)

Quarter Ended

Six Months Ended

(in thousands except per share information)

September 25,

2021

September 26,

2020

September 25,

2021

September 26,

2020

Total Revenue

$

51,989

$

43,821

$

102,109

$

84,060

Net Income

$

3,342

$

2,891

$

7,360

$

3,237

Basic Earnings Per Share

$

0.45

$

0.39

$

0.98

$

0.44

Diluted Earnings Per Share

$

0.44

$

0.38

$

0.97

$

0.43

BioTek Services, Inc. [Member]  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation

The total purchase price for the assets of BioTek was approximately $3.5 million. $0.4 million of the purchase price has been put into escrow as a holdback for indemnification claims, if any. The following is a summary of the purchase price allocation, in the aggregate, to the fair value, based on Level 3 inputs, of BioTek’s assets and liabilities acquired during the period presented (in thousands):

Goodwill

$

1,063

 

Intangible Assets – Customer Base & Contracts

1,930

Intangible Assets – Covenant Not to Compete

100

3,093

Plus:

Current Assets

406

 

Non-Current Assets

8

 

Total Purchase Price

$

3,507

 

Upstate Metrology [Member]  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation

The total purchase price for the assets of Upstate Metrology was approximately $0.9 million. The following is a summary of the purchase price allocation, in the aggregate, to the fair value, based on Level 3 inputs, of Upstate Metrology’s assets and liabilities acquired on April 29, 2021 (in thousands):

Goodwill

$

483

 

Plus:

Current Assets

189

 

Non-Current Assets

270

 

Less:

Current Liabilities

(11

)

Total Purchase Price

$

931

 

Nexa [Member]  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation

The purchase price allocation is subject to revision based upon our final review of intangible asset valuation assumptions, working capital adjustments and true-up of the fair value of the contingent consideration, assets acquired and liabilities assumed. The following is a summary of the preliminary purchase price allocation, in the aggregate, to the fair value, based on Level 3 inputs, of NEXA’s assets and liabilities acquired on August 31, 2021 (in thousands):

Goodwill

$

15,723

 

Intangible Assets – Customer Base & Contracts

5,600

Intangible Assets – Backlog

490

Intangible Assets – Covenant Not to Compete

600

 

22,413

Plus:

Cash

3,732

 

Accounts Receivable

2,434

 

Non-Current Assets

38

Less:

Current Liabilities

(453

)

Deferred Tax Liability

(1,706

)

Total Purchase Price

$

26,458