XML 27 R17.htm IDEA: XBRL DOCUMENT

BUSINESS ACQUISITIONS (Tables)

9 Months Ended

Dec. 25, 2021

	(Unaudited)		(Unaudited)
	Quarter Ended		Nine Months Ended
(in thousands except per share information)	December 26, 2020		December 25, 2021		December 26, 2020
Total Revenue	$	47,384	$	153,011	$	131,096
Net Income	$	3,129	$	8,943	$	5,998
Basic Earnings Per Share	$	0.42	$	1.19	$	0.81
Diluted Earnings Per Share	$	0.41	$	1.18	$	0.80

BioTek Services, Inc. [Member]

Business Acquisition [Line Items]

Schedule of Purchase Price Allocation

The total purchase price for the assets of BioTek was approximately $3.5 million. $0.4 million of the purchase price has been put into escrow as a holdback for indemnification claims, if any. The following is a summary of the purchase price allocation, in the aggregate, to the fair value, based on Level 3 inputs, of BioTek’s assets and liabilities acquired during the period presented (in thousands):

Goodwill		$	1,063
Intangible Assets – Customer Base & Contracts			1,930
Intangible Assets – Covenant Not to Compete			100
			3,093
Plus:	Current Assets		406
	Non-Current Assets		8
Total Purchase Price		$	3,507

Upstate Metrology [Member]

Business Acquisition [Line Items]

Schedule of Purchase Price Allocation

The total purchase price for the assets of Upstate Metrology was approximately $0.9 million. The following is a summary of the purchase price allocation, in the aggregate, to the fair value, based on Level 3 inputs, of Upstate Metrology’s assets and liabilities acquired on April 29, 2021 (in thousands):

Goodwill		$	483
Plus:	Current Assets		189
	Non-Current Assets		270
Less:	Current Liabilities		(11	)
Total Purchase Price		$	931

Nexa [Member]

Business Acquisition [Line Items]

Schedule of Purchase Price Allocation

The purchase price allocation is subject to revision based upon our final review of intangible asset valuation assumptions, working capital adjustments and true-up of the fair value of the contingent consideration, assets acquired and liabilities assumed. The following is a summary of the preliminary purchase price allocation, in the aggregate, to the fair value, based on Level 3 inputs, of NEXA’s assets and liabilities acquired on August 31, 2021 (in thousands):

Goodwill		$	15,497
Intangible Assets – Customer Base & Contracts			5,600
Intangible Assets – Backlog			490
Intangible Assets – Covenant Not to Compete			600
			22,187
Plus:	Cash		3,732
	Accounts Receivable		2,434
	Non-Current Assets		38
Less:	Current Liabilities		(453	)
	Deferred Tax Liability		(1,706	)
Total Purchase Price		$	26,232