XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.2
BUSINESS ACQUISITIONS (Tables)
 3 Months Ended
Jun. 25, 2022
BUSINESS ACQUISITIONS (Tables) [Line Items]  
Schedule of Pro Forma Information
   (Unaudited) 
   Quarter Ended 
(in thousands except per share information)  June 25, 2022   June 26, 2021 
         
Total Revenue  $55,014   $51,148 
Net Income  $3,081   $4,108 
Basic Earnings Per Share  $0.41   $0.55 
Diluted Earnings Per Share  $0.40   $0.54 

 
Tangent [Member]  
BUSINESS ACQUISITIONS (Tables) [Line Items]  
Schedule of Purchase Price Allocation
Goodwill  $1,783 
Intangible Assets – Customer Base & Contracts   2,320 
Intangible Assets – Covenant Not to Compete   114 
    4,217 
Plus: Accounts Receivable   343 
  Property and Equipment   170 
Less: Current Liabilities   (27)
Total Purchase Price  $4,703 

 

Goodwill  $5,587 
Intangible Assets – Customer Base & Contracts   4,150 
Intangible Assets – Covenant Not to Compete   220 
    9,957 
Plus: Cash   26 
  Accounts Receivable   187 
  Other Current Assets   16 
Less: Current Liabilities   (67)
  Deferred Tax Liability   (1,195)
Total Purchase Price  $8,924 

 

Goodwill  $15,679 
Intangible Assets – Customer Base & Contracts   5,600 
Intangible Assets – Backlog   490 
Intangible Assets – Covenant Not to Compete   600 
    22,369 
Plus: Cash   3,732 
  Accounts Receivable   2,434 
  Non-Current Assets   38 
Less: Current Liabilities   (572)
  Deferred Tax Liability   (1,769)
Total Purchase Price  $26,232 

 

Goodwill  $483 
Plus: Current Assets   189 
  Non-Current Assets   270 
Less: Current Liabilities   (11)
Total Purchase Price  $931