XML 41 R27.htm IDEA: XBRL DOCUMENT
v3.23.1

Note 9 - Business Acquisitions (Tables) | 12 Months Ended
--- | ---
Mar. 25, 2023
Notes Tables |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] |
Goodwill |  | $ | 820 |
Plus: Accounts Receivable |  |  | 62 |
Total Purchase Price |  | $ | 882 |
Goodwill |  | $ | 1,123 |
Plus: Cash |  |  | 10 |
Inventory |  |  | 44 |
Total Purchase Price |  | $ | 1,177 |
Goodwill |  | $ | 1,367 |
Intangible Assets – Customer Base & Contracts |  |  | 746 |
Intangible Assets – Covenant Not to Compete |  |  | 396 |
|  |  | 2,509 |
Plus: Accounts Receivable |  |  | 361 |
Other Current Assets |  |  | 24 |
Property and Equipment |  |  | 326 |
Less: Current Liabilities |  |  | (121 | )
Total Purchase Price |  | $ | 3,099 |
Goodwill |  | $ | 1,783 |
Intangible Assets – Customer Base & Contracts |  |  | 2,320 |
Intangible Assets – Covenant Not to Compete |  |  | 114 |
|  |  | 4,217 |
Plus: Accounts Receivable |  |  | 343 |
Property and Equipment |  |  | 170 |
Less: Current Liabilities |  |  | (27 | )
Total Purchase Price |  | $ | 4,703 |
Goodwill |  | $ | 5,385 |
Intangible Assets – Customer Base & Contracts |  |  | 4,150 |
Intangible Assets – Covenant Not to Compete |  |  | 220 |
|  |  | 9,755 |
Plus: Cash |  |  | 26 |
Accounts Receivable |  |  | 187 |
Other Current Assets |  |  | 16 |
Property and Equipment |  |  | 203 |
Less: Current Liabilities |  |  | (68 | )
Deferred Tax Liability |  |  | (1,195 | )
Total Purchase Price |  | $ | 8,924 |
Goodwill |  | $ | 15,679 |
Intangible Assets – Customer Base & Contracts |  |  | 5,600 |
Intangible Assets – Backlog |  |  | 490 |
Intangible Assets – Covenant Not to Compete |  |  | 600 |
|  |  | 22,369 |
Plus: Cash |  |  | 3,732 |
Accounts Receivable |  |  | 2,434 |
Non-Current Assets |  |  | 38 |
Less: Current Liabilities |  |  | (572 | )
Deferred Tax Liability |  |  | (1,769 | )
Total Purchase Price |  | $ | 26,232 |
Goodwill |  | $ | 483 |
Plus: Current Assets |  |  | 189 |
Non-Current Assets |  |  | 270 |
Less: Current Liabilities |  |  | (11 | )
Total Purchase Price |  | $ | 931 |
Goodwill |  | $ | 1,063 |
Intangible Assets – Customer Base & Contracts |  |  | 1,930 |
Intangible Assets – Covenant Not to Compete |  |  | 100 |
|  |  | 3,093 |
Plus: Current Assets |  |  | 406 |
Non-Current Assets |  |  | 8 |
Total Purchase Price |  | $ | 3,507 |
Business Acquisition, Pro Forma Information [Table Text Block] |
|  | (Unaudited) |
|  | Fiscal Year Ended |
|  | March 25, |  |  | March 26, |  |  | March 27, |
(in thousands except per share information) |  | 2023 |  |  | 2022 |  |  | 2021 |
Total Revenue |  | $ | 233,098 |  |  | $ | 217,000 |  |  | $ | 189,730 |
Net Income |  | $ | 11,419 |  |  | $ | 12,052 |  |  | $ | 6,901 |
Basic Earnings Per Share |  | $ | 1.51 |  |  | $ | 1.61 |  |  | $ | 0.93 |
Diluted Earnings Per Share |  | $ | 1.49 |  |  | $ | 1.59 |  |  | $ | 0.91 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration