XML 26 R17.htm IDEA: XBRL DOCUMENT
v3.22.4

Note 5 - Business Acquisitions (Tables) | 9 Months Ended
--- | ---
Dec. 24, 2022
Notes Tables |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] |
Goodwill |  | $ | 1,123 |
Plus: | Cash |  |  | 10 |
| Inventory |  |  | 44 |
Total Purchase Price |  | $ | 1,177 |
Goodwill |  | $ | 1,590 |
Intangible Assets – Customer Base & Contracts |  |  | 746 |
Intangible Assets – Covenant Not to Compete |  |  | 396 |
|  |  |  | 2,732 |
Plus: | Accounts Receivable |  |  | 361 |
| Other Current Assets |  |  | 24 |
| Property and Equipment |  |  | 103 |
Less: | Current Liabilities |  |  | (121 | )
Total Purchase Price |  | $ | 3,099 |
Goodwill | $ | 1,783 |
Intangible Assets – Customer Base & Contracts |  | 2,320 |
Intangible Assets – Covenant Not to Compete |  | 114 |
|  |  | 4,217 |
Plus: | Accounts Receivable |  | 343 |
| Property and Equipment |  | 170 |
Less: | Current Liabilities |  | (27 | )
Total Purchase Price | $ | 4,703 |
Goodwill |  | $ | 5,385 |
Intangible Assets – Customer Base & Contracts |  |  | 4,150 |
Intangible Assets – Covenant Not to Compete |  |  | 220 |
|  |  |  | 9,755 |
Plus: | Cash |  |  | 26 |
| Accounts Receivable |  |  | 187 |
| Other Current Assets |  |  | 16 |
| Property and Equipment |  |  | 203 |
Less: | Current Liabilities |  |  | (68 | )
| Deferred Tax Liability |  |  | (1,195 | )
Total Purchase Price |  | $ | 8,924 |
Goodwill |  | $ | 15,679 |
Intangible Assets – Customer Base & Contracts |  |  | 5,600 |
Intangible Assets – Backlog |  |  | 490 |
Intangible Assets – Covenant Not to Compete |  |  | 600 |
|  |  |  | 22,369 |
Plus: | Cash |  |  | 3,732 |
| Accounts Receivable |  |  | 2,434 |
| Non-Current Assets |  |  | 38 |
Less: | Current Liabilities |  |  | (572 | )
| Deferred Tax Liability |  |  | (1,769 | )
Total Purchase Price |  | $ | 26,232 |
Goodwill |  | $ | 483 |
Plus: | Current Assets |  |  | 189 |
| Non-Current Assets |  |  | 270 |
Less: | Current Liabilities |  |  | (11 | )
Total Purchase Price |  | $ | 931 |
Business Acquisition, Pro Forma Information [Table Text Block] |
|  | (Unaudited) |  |  | (Unaudited) |
|  | Third Quarter Ended |  |  | Nine Months Ended |
(in thousands except per share information) |  | December 24, 2022 |  |  | December 25, 2021 |  |  | December 24, 2022 |  |  | December 25, 2021 |
Total Revenue |  | $ | 57,402 |  |  | $ | 52,760 |  |  | $ | 170,648 |  |  | $ | 158,848 |
Net Income |  | $ | 1,601 |  |  | $ | 1,648 |  |  | $ | 7,245 |  |  | $ | 9,749 |
Basic Earnings Per Share |  | $ | 0.21 |  |  | $ | 0.22 |  |  | $ | 0.96 |  |  | $ | 1.30 |
Diluted Earnings Per Share |  | $ | 0.21 |  |  | $ | 0.22 |  |  | $ | 0.95 |  |  | $ | 1.28 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration