XML 27 R18.htm IDEA: XBRL DOCUMENT
v3.23.3

Note 5 - Business Acquisitions (Tables) | 6 Months Ended
--- | ---
Sep. 23, 2023
Notes Tables |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] |
Goodwill |  | $ | 27,095 |
Intangible Assets – Customer Base & Contracts |  |  | 7,900 |
|  |  |  | 34,995 |
Plus: | Cash |  |  | 37 |
| Accounts Receivable |  |  | 962 |
| Inventory |  |  | 1,678 |
| Other Current Assets |  |  | 83 |
| Property and Equipment |  |  | 4,695 |
Less: | Current Liabilities |  |  | (631 | )
| Deferred Tax Liability |  |  | (3,256 | )
Total Purchase Price |  | $ | 38,563 |
Goodwill |  | $ | 2,602 |
Intangible Assets – Customer Base & Contracts |  |  | 1,062 |
Intangible Assets – Covenant Not to Compete |  |  | 392 |
Intangible Assets – Sales Backlog |  |  | 95 |
|  |  |  | 4,151 |
Plus: | Accounts Receivable |  |  | 665 |
Less: | Current Liabilities |  |  | (149 | )
| Deferred Tax Liability |  |  | (383 | )
Total Purchase Price |  | $ | 4,284 |
Goodwill |  | $ | 7,193 |
Intangible Assets – Customer Base & Contracts |  |  | 2,303 |
Intangible Assets – Covenant Not to Compete |  |  | 132 |
|  |  |  | 9,628 |
Plus: | Cash |  |  | 80 |
| Accounts Receivable |  |  | 470 |
| Property and Equipment |  |  | 356 |
Less: | Current Liabilities |  |  | (118 | )
| Deferred Tax Liability |  |  | (636 | )
Total Purchase Price |  | $ | 9,780 |
Goodwill |  | $ | 820 |
Plus: | Accounts Receivable |  |  | 62 |
Total Purchase Price |  | $ | 882 |
Goodwill |  | $ | 1,123 |
Plus: | Cash |  |  | 10 |
| Inventory |  |  | 44 |
Total Purchase Price |  | $ | 1,177 |
Goodwill |  | $ | 1,367 |
Intangible Assets – Customer Base & Contracts |  |  | 746 |
Intangible Assets – Covenant Not to Compete |  |  | 396 |
|  |  |  | 2,509 |
Plus: | Accounts Receivable |  |  | 361 |
| Other Current Assets |  |  | 24 |
| Property and Equipment |  |  | 326 |
Less: | Current Liabilities |  |  | (121 | )
Total Purchase Price |  | $ | 3,099 |
Goodwill |  | $ | 1,783 |
Intangible Assets – Customer Base & Contracts |  |  | 2,320 |
Intangible Assets – Covenant Not to Compete |  |  | 114 |
|  |  |  | 4,217 |
Plus: | Accounts Receivable |  |  | 343 |
| Property and Equipment |  |  | 170 |
Less: | Current Liabilities |  |  | (27 | )
Total Purchase Price |  | $ | 4,703 |
Business Acquisition, Pro Forma Information [Table Text Block] |
|  | (Unaudited) |  |  | (Unaudited) |
|  | Second Quarter Ended |  |  | Six Months Ended |
(in thousands except per share information) |  | September 23, 2023 |  |  | September 24, 2022 |  |  | September 23, 2023 |  |  | September 24, 2022 |
Total Revenue |  | $ | 66,077 |  |  | $ | 62,280 |  |  | $ | 131,550 |  |  | $ | 123,410 |
Net Income |  | $ | 422 |  |  | $ | 1,670 |  |  | $ | 3,085 |  |  | $ | 3,975 |
Basic Earnings Per Share |  | $ | 0.05 |  |  | $ | 0.22 |  |  | $ | 0.40 |  |  | $ | 0.53 |
Diluted Earnings Per Share |  | $ | 0.05 |  |  | $ | 0.22 |  |  | $ | 0.39 |  |  | $ | 0.52 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration