XML 81 R63.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Note 9 - Business Acquisitions - Summary of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Mar. 30, 2024
Aug. 08, 2023
Jul. 12, 2023
Mar. 27, 2023
Mar. 25, 2023
Feb. 02, 2023
Sep. 28, 2022
Sep. 27, 2022
May 31, 2022
Mar. 26, 2022
Mar. 27, 2021
Goodwill $ 105,585       $ 69,360         $ 65,074 $ 43,272
Axiom [Member]                      
Goodwill   $ 26,758                  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, Intangibles and Deferred Taxes   34,658                  
Plus: Cash   161                  
Accounts Receivable   925                  
Inventory   1,796                  
Other Current Assets   40                  
Property and Equipment   4,965                  
Less: Current Liabilities   (579)                  
Deferred Tax Liability   (3,242)                  
Total Purchase Price   38,724                  
Plus: Accounts Receivable   925                  
Property and Equipment   4,965                  
Plus: Cash   161                  
Inventory   1,796                  
Less: Current Liabilities   (579)                  
Axiom [Member] | Customer-Related Intangible Assets [Member]                      
Intangible Assets   $ 7,900                  
SteriQual, Inc. [Member]                      
Goodwill     $ 2,175                
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, Intangibles and Deferred Taxes     3,724                
Accounts Receivable     666                
Less: Current Liabilities     (211)                
Deferred Tax Liability     (395)                
Total Purchase Price     3,784                
Plus: Accounts Receivable     666                
Less: Current Liabilities     (211)                
SteriQual, Inc. [Member] | Customer-Related Intangible Assets [Member]                      
Intangible Assets     1,062                
SteriQual, Inc. [Member] | Noncompete Agreements [Member]                      
Intangible Assets     392                
SteriQual, Inc. [Member] | Sales Backlog [Member]                      
Intangible Assets     $ 95                
TIC-MS, Inc. [Member]                      
Goodwill       $ 7,218              
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, Intangibles and Deferred Taxes       9,653              
Accounts Receivable       502              
Property and Equipment       356              
Less: Current Liabilities       (124)              
Deferred Tax Liability       (712)              
Total Purchase Price       9,675              
Plus: Accounts Receivable       502              
Property and Equipment       356              
Less: Current Liabilities       (124)              
TIC-MS, Inc. [Member] | Customer-Related Intangible Assets [Member]                      
Intangible Assets       2,303              
TIC-MS, Inc. [Member] | Noncompete Agreements [Member]                      
Intangible Assets       $ 132              
Elite [Member]                      
Goodwill           $ 820          
Accounts Receivable           62          
Total Purchase Price           882          
Plus: Accounts Receivable           $ 62          
Complete Calibrations [Member]                      
Goodwill             $ 1,123        
Plus: Cash             10        
Inventory             44        
Total Purchase Price             1,177        
Plus: Cash             10        
Inventory             $ 44        
e2b [Member]                      
Goodwill               $ 1,367      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, Intangibles and Deferred Taxes               2,509      
Accounts Receivable               361      
Other Current Assets               24      
Property and Equipment               326      
Less: Current Liabilities               (121)      
Total Purchase Price               3,099      
Plus: Accounts Receivable               361      
Property and Equipment               326      
Less: Current Liabilities               (121)      
e2b [Member] | Customer-Related Intangible Assets [Member]                      
Intangible Assets               746      
e2b [Member] | Noncompete Agreements [Member]                      
Intangible Assets               $ 396      
Alliance [Member]                      
Goodwill                 $ 1,783    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, Intangibles and Deferred Taxes                 4,217    
Accounts Receivable                 343    
Property and Equipment                 170    
Less: Current Liabilities                 (27)    
Total Purchase Price                 4,703    
Plus: Accounts Receivable                 343    
Property and Equipment                 170    
Less: Current Liabilities                 (27)    
Alliance [Member] | Customer-Related Intangible Assets [Member]                      
Intangible Assets                 2,320    
Alliance [Member] | Noncompete Agreements [Member]                      
Intangible Assets                 $ 114