XML 29 R20.htm IDEA: XBRL DOCUMENT v3.24.0.1

Note 5 - Business Acquisitions (Tables)

9 Months Ended

Dec. 23, 2023

Notes Tables

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Goodwill			$	26,707
Intangible Assets – Customer Base & Contracts				7,900
				34,607
Plus:	Cash			37
	Accounts Receivable			962
	Inventory			1,796
	Other Current Assets			84
	Property and Equipment			4,965
Less:	Current Liabilities			(631	)
	Deferred Tax Liability			(3,256	)
Total Purchase Price			$	38,564

Goodwill			$	2,163
Intangible Assets – Customer Base & Contracts				1,062
Intangible Assets – Covenant Not to Compete				392
Intangible Assets – Sales Backlog				95
				3,712
Plus:	Accounts Receivable			666
Less:	Current Liabilities			(211	)
	Deferred Tax Liability			(383	)
Total Purchase Price			$	3,784

Goodwill			$	7,253
Intangible Assets – Customer Base & Contracts				2,303
Intangible Assets – Covenant Not to Compete				132
				9,688
Plus:	Accounts Receivable			499
	Property and Equipment			356
Less:	Current Liabilities			(128	)
	Deferred Tax Liability			(636	)
Total Purchase Price			$	9,779

Goodwill			$	820
Plus:	Accounts Receivable			62
Total Purchase Price			$	882

Goodwill			$	1,123
Plus:	Cash			10
	Inventory			44
Total Purchase Price			$	1,177

Goodwill			$	1,367
Intangible Assets – Customer Base & Contracts				746
Intangible Assets – Covenant Not to Compete				396
				2,509
Plus:	Accounts Receivable			361
	Other Current Assets			24
	Property and Equipment			326
Less:	Current Liabilities			(121	)
Total Purchase Price			$	3,099

Goodwill			$	1,783
Intangible Assets – Customer Base & Contracts				2,320
Intangible Assets – Covenant Not to Compete				114
				4,217
Plus:	Accounts Receivable			343
	Property and Equipment			170
Less:	Current Liabilities			(27	)
Total Purchase Price			$	4,703

Business Acquisition, Pro Forma Information [Table Text Block]

		(Unaudited)								(Unaudited)
		Third Quarter Ended								Nine Months Ended
(in thousands except per share information)		December 23, 2023				December 24, 2022				December 23, 2023				December 24, 2022
Total Revenue		$	65,166			$	62,868			$	192,613			$	186,276
Net Income		$	3,348			$	1,383			$	6,548			$	5,801
Basic Earnings Per Share		$	0.39			$	0.18			$	0.81			$	0.77
Diluted Earnings Per Share		$	0.38			$	0.18			$	0.80			$	0.76

X

- Definition

Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (h)(2)
-SubTopic 10
-Topic 805
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479328/805-10-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (h)(3)
-SubTopic 10
-Topic 805
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479328/805-10-50-2

+ Details

Name:	us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479907/805-20-50-1

+ Details

Name:	us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration