XML 42 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 5 - Business Acquisitions - Summary of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Dec. 23, 2023
Aug. 08, 2023
Jul. 12, 2023
Mar. 27, 2023
Mar. 25, 2023
Feb. 02, 2023
Sep. 28, 2022
Sep. 27, 2022
May 31, 2022
Goodwill $ 105,700       $ 69,360        
Axiom [Member]                  
Goodwill   $ 26,707              
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, Intangibles and Deferred Taxes   34,607              
Cash   37              
Accounts Receivable   962              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory   1,796              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other   (84)              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment   4,965              
Current Liabilities   (631)              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities   (3,256)              
Total Purchase Price   38,564              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities   (3,256)              
Property and Equipment   4,965              
Other Current Assets   84              
Axiom [Member] | Customer-Related Intangible Assets [Member]                  
Intangible Assets   $ 7,900              
SteriQual, Inc. [Member]                  
Goodwill     $ 2,163            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, Intangibles and Deferred Taxes     3,712            
Accounts Receivable     666            
Current Liabilities     (211)            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities     (383)            
Total Purchase Price     3,784            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities     (383)            
SteriQual, Inc. [Member] | Customer-Related Intangible Assets [Member]                  
Intangible Assets     1,062            
SteriQual, Inc. [Member] | Noncompete Agreements [Member]                  
Intangible Assets     392            
SteriQual, Inc. [Member] | Sales Backlog [Member]                  
Intangible Assets     $ 95            
TIC-MS, Inc. [Member]                  
Goodwill       $ 7,253          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, Intangibles and Deferred Taxes       9,688          
Accounts Receivable       499          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment       356          
Current Liabilities       (128)          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities       (636)          
Total Purchase Price       9,779          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities       (636)          
Property and Equipment       356          
TIC-MS, Inc. [Member] | Customer-Related Intangible Assets [Member]                  
Intangible Assets       2,303          
TIC-MS, Inc. [Member] | Noncompete Agreements [Member]                  
Intangible Assets       $ 132          
Elite [Member]                  
Goodwill           $ 820      
Accounts Receivable           62      
Total Purchase Price           $ 882      
Complete Calibrations [Member]                  
Goodwill             $ 1,123    
Cash             10    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory             44    
Total Purchase Price             $ 1,177    
e2b [Member]                  
Goodwill               $ 1,367  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, Intangibles and Deferred Taxes               2,509  
Accounts Receivable               361  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other               (24)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment               326  
Current Liabilities               (121)  
Total Purchase Price               3,099  
Property and Equipment               326  
Other Current Assets               24  
e2b [Member] | Customer-Related Intangible Assets [Member]                  
Intangible Assets               746  
e2b [Member] | Noncompete Agreements [Member]                  
Intangible Assets               $ 396  
Alliance [Member]                  
Goodwill                 $ 1,783
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, Intangibles and Deferred Taxes                 4,217
Accounts Receivable                 343
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment                 170
Current Liabilities                 (27)
Total Purchase Price                 4,703
Property and Equipment                 170
Alliance [Member] | Customer-Related Intangible Assets [Member]                  
Intangible Assets                 2,320
Alliance [Member] | Noncompete Agreements [Member]                  
Intangible Assets                 $ 114