XML 43 R33.htm IDEA: XBRL DOCUMENT v3.24.3
Note 5 - Business Acquisitions (Details Textual)
$ in Thousands
 3 Months Ended 5 Months Ended 6 Months Ended
Apr. 15, 2024
USD ($)
shares
Dec. 23, 2023
USD ($)
Aug. 08, 2023
USD ($)
Jul. 12, 2023
USD ($)
Mar. 27, 2023
USD ($)
shares
Sep. 28, 2024
USD ($)
Sep. 23, 2023
USD ($)
Jun. 24, 2023
USD ($)
Sep. 28, 2024
USD ($)
Sep. 28, 2024
USD ($)
shares
Sep. 23, 2023
USD ($)
Mar. 30, 2024
USD ($)
Revenues [1]           $ 67,826 $ 62,804     $ 134,533 $ 123,402  
Operating Income (Loss)           3,735 $ 1,643     8,834 6,283  
Payments for Other Holdbacks                     300  
Business Combination, Contingent Consideration, Liability, Current           500     $ 500 500    
Business Combination, Contingent Consideration, Liability, Noncurrent           806     806 806   $ 0
Unpaid Amounts for Other Holdbacks           1,600     1,600 1,600    
Payment for Contingent Consideration Liability, Financing Activities                     0  
Business Combination, Acquisition Related Costs                   400 $ 200  
Becnel Rental Tools, LLC [Member]                        
Revenues                 4,700      
Operating Income (Loss)                 (200)      
Axiom [Member]                        
Revenues                   4,700    
Operating Income (Loss)                   300    
SteriQual, Inc. [Member]                        
Revenues                   1,100    
Operating Income (Loss)                   (200)    
TIC-MS, Inc. [Member]                        
Revenues                   1,800    
Operating Income (Loss)                   900    
Becnel Rental Tools, LLC [Member]                        
Business Combination, Consideration Transferred $ 49,800                      
Payments to Acquire Businesses, Gross 17,500                      
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable 32,300                      
Business Combination, Payment Withheld for Potential Post-closing Adjustments 2,500                      
Business Combination, Consideration Held Back 500                      
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High 2,000                      
Business Combination, Contingent Consideration, Liability $ 1,500         1,600     $ 1,600 1,600    
Business Combination, Contingent Consideration, Liability, Payable in Cash, Percentage 50.00%                      
Business Combination, Contingent Consideration, Liability, Payable in Shares, Percentage 50.00%                      
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, Low $ 0                      
Becnel Rental Tools, LLC [Member] | Revenue Target Achievement [Member]                        
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares) | shares 9,283                      
Becnel Rental Tools, LLC [Member] | Measurement Input, Discount Rate [Member]                        
Business Combination, Contingent Consideration, Liability, Measurement Input 0.11                      
Becnel Rental Tools, LLC [Member] | Measurement Input, Risk Free Interest Rate [Member]                        
Business Combination, Contingent Consideration, Liability, Measurement Input 0.05                      
Becnel Rental Tools, LLC [Member] | Measurement Input, Price Volatility [Member]                        
Business Combination, Contingent Consideration, Liability, Measurement Input 0.30                      
Becnel Rental Tools, LLC [Member] | Maximum [Member]                        
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life (Year) 11 years                      
Axiom [Member]                        
Business Combination, Consideration Transferred     $ 38,700                  
Payments to Acquire Businesses, Gross     10,000                  
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable     28,600                  
Business Combination, Payment Withheld for Potential Post-closing Adjustments     $ 3,900                  
Payments for Other Holdbacks                   $ 2,300    
Stock Issued During Period, Shares, Acquisitions (in shares) | shares                   26,379    
SteriQual, Inc. [Member]                        
Business Combination, Consideration Transferred   $ 3,800   $ 4,300                
Business Combination, Consideration Held Back       900                
Business Combination, Consideration Subject to Reduction       $ 500                
Payments for Other Holdbacks           $ 400       $ 400    
Stock Issued During Period, Shares, Acquisitions (in shares) | shares                   4,763    
TIC-MS, Inc. [Member]                        
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life (Year)         15 years              
Business Combination, Consideration Transferred         $ 9,700              
Payments to Acquire Businesses, Gross         2,900              
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable         $ 6,900              
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares) | shares         77,387              
Business Combination, Consideration Subject to Reduction               $ 500        
Escrow Deposit         $ 500              
Business Combination, Potential Purchase Price Adjustment for Failure to Retain Key Customer Relationships         $ 500              
NEXA [Member]                        
Payment for Contingent Consideration Liability, Financing Activities                   $ 500    
Stock Issued During Period, Shares, Acquisitions (in shares) | shares                   4,320    
[1] Revenues are attributed to the countries based on the destination of a product shipment or the location where service is rendered.