XML 81 R64.htm IDEA: XBRL DOCUMENT v3.25.1
Note 9 - Business Acquisitions - Summary of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Mar. 29, 2025
Dec. 10, 2024
Apr. 15, 2024
Mar. 30, 2024
Aug. 08, 2023
Jul. 12, 2023
Mar. 27, 2023
Mar. 25, 2023
Mar. 26, 2022
Goodwill $ 176,928     $ 105,585       $ 69,360 $ 65,074
Martin [Member]                  
Goodwill   $ 38,871              
Business Combination, Recognized Identifiable Assets Acquired, Goodwill and Intangibles Assets   74,071              
Cash   296              
Accounts Receivable   4,652              
Property and Equipment   3,412              
Right To Use Assets   5,811              
Other Current Assets   475              
Current Liabilities   (1,098)              
Lease Liabilities   (5,813)              
Total Purchase Price   81,806              
Martin [Member] | Customer-Related Intangible Assets [Member]                  
Intangible Assets   32,000              
Martin [Member] | Trademarks and Trade Names [Member]                  
Intangible Assets   $ 3,200              
Becnel Rental Tools, LLC [Member]                  
Goodwill     $ 32,811            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill and Intangibles Assets     40,851            
Cash     214            
Accounts Receivable     3,041            
Property and Equipment     5,848            
Other Current Assets     79            
Current Liabilities     (210)            
Total Purchase Price     49,823            
Becnel Rental Tools, LLC [Member] | Customer-Related Intangible Assets [Member]                  
Intangible Assets     7,200            
Becnel Rental Tools, LLC [Member] | Trademarks and Trade Names [Member]                  
Intangible Assets     $ 840            
Axiom [Member]                  
Goodwill         $ 26,758        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill and Intangibles Assets         34,658        
Cash         161        
Accounts Receivable         925        
Property and Equipment         4,965        
Other Current Assets         40        
Current Liabilities         (579)        
Total Purchase Price         38,724        
Inventory         1,796        
Deferred Tax Liability         (3,242)        
Deferred Tax Liability         (3,242)        
Axiom [Member] | Customer-Related Intangible Assets [Member]                  
Intangible Assets         $ 7,900        
SteriQual, Inc. [Member]                  
Goodwill           $ 2,175      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill and Intangibles Assets           3,724      
Accounts Receivable           666      
Current Liabilities           (211)      
Total Purchase Price           3,784      
Deferred Tax Liability           (395)      
Deferred Tax Liability           (395)      
SteriQual, Inc. [Member] | Customer-Related Intangible Assets [Member]                  
Intangible Assets           1,062      
SteriQual, Inc. [Member] | Noncompete Agreements [Member]                  
Intangible Assets           392      
SteriQual, Inc. [Member] | Sales Backlog [Member]                  
Intangible Assets           $ 95      
TIC-MS, Inc. [Member]                  
Goodwill             $ 7,218    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill and Intangibles Assets             9,653    
Accounts Receivable             502    
Property and Equipment             356    
Current Liabilities             (124)    
Total Purchase Price             9,675    
Deferred Tax Liability             (712)    
Deferred Tax Liability             (712)    
TIC-MS, Inc. [Member] | Customer-Related Intangible Assets [Member]                  
Intangible Assets             2,303    
TIC-MS, Inc. [Member] | Noncompete Agreements [Member]                  
Intangible Assets             $ 132