XML 24 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Mar. 29, 2025
Mar. 30, 2024
Mar. 25, 2023
Cash Flows from Operating Activities:      
Net Income $ 14,515 $ 13,647 $ 10,688
Adjustments to Reconcile Net Income to Net Cash      
Net (Gain) Loss on Disposal of Property and Equipment (31) 53 88
Deferred Income Taxes (5) (1,597) (186)
Depreciation and Amortization 18,567 13,544 10,955
Gain on Sale of Assets (855) 0 0
Provision for Accounts Receivable and Inventory Reserves 336 406 74
Stock-Based Compensation Expense 3,248 4,512 3,377
Changes in Assets and Liabilities, net of acquisitions:      
Accounts Receivable and Other Receivables (1,292) (1,259) (5,226)
Inventory 4,393 2,318 (3,377)
Prepaid Expenses and Other Current Assets (992) (299) 1,119
Accounts Payable 4,940 (5,005) 1,600
Accrued Compensation and Other Current Liabilities (914) 3,397 (2,161)
Income Taxes Payable (2,925) 2,899 0
Net Cash Provided by Operating Activities 38,985 32,616 16,951
Cash Flows from Investing Activities:      
Purchase of Property and Equipment (13,197) (13,280) (9,414)
Proceeds from Sale of Property and Equipment 0 0 10
Business Acquisitions, net of cash acquired (87,436) (12,859) (9,109)
Proceeds from Sale of Assets 1,100 0 0
Sales/(Purchases) of Marketable Securities 15,533 (15,533) 0
Net Cash Used in Investing Activities (84,000) (41,672) (18,513)
Cash Flows from Financing Activities:      
Proceeds from (Repayment of) Revolving Credit Facility, net 30,891 (42,713) 2,786
Repayments of Term Loan (2,338) (2,248) (2,121)
Issuance of Common Stock, net of direct costs 1,874 77,266 658
Repurchase of Common Stock (3,565) (4,906) (447)
Net Cash Provided by Financing Activities 26,862 27,399 876
Effect of Exchange Rate Changes on Cash 24 (228) 821
Net (Decrease) Increase in Cash and Cash Equivalents (18,129) 18,115 135
Cash and Cash Equivalents at Beginning of Fiscal Year 19,646 1,531 1,396
Cash and Cash Equivalents at End of Fiscal Year 1,517 19,646 1,531
Supplemental Disclosures of Cash Flow Activity:      
Interest (151) 1,240 2,263
Income Taxes, net 7,843 3,099 1,116
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Common stock issued for acquisitions 45,410 34,769 145
Assets Acquired and Liabilities Assumed in Business Combinations:      
Contingent consideration treated as equity related to acquisitions 750 0 0
Accrued holdback consideration related to acquisitions 2,773 4,859 590
Balance Sheet Reclassification of Property and Equipment, net to Inventory $ 1,510 $ 1,056 $ 752