XML 30 R20.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Note 5 - Business Acquisitions (Tables) | 9 Months Ended
--- | ---
Dec. 28, 2024
Notes Tables |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] |
Goodwill |  | $38,871 |
Intangible Assets – Customer Base & Contracts |  |  | 32,000 |
Intangible Assets – Trademarks and Tradenames |  |  | 3,200 |
|  |  |  | 74,071 |
Plus: | Cash |  |  | 200 |
| Accounts Receivable |  |  | 3,949 |
| Property and Equipment |  |  | 3,412 |
| Right To Use Assets |  |  | 5,811 |
| Other Current Assets |  |  | 58 |
Less: | Current Liabilities |  |  | (1,320 | )
| Lease Liabilities |  |  | (5,813 | )
Total Purchase Price |  | $ | 80,368 |
Goodwill |  | $32,537 |
Intangible Assets – Customer Base & Contracts |  |  | 7,200 |
Intangible Assets – Trademarks and Tradenames |  |  | 840 |
|  |  |  | 40,577 |
Plus: | Cash |  |  | 214 |
| Accounts Receivable |  |  | 3,041 |
| Property and Equipment |  |  | 6,122 |
| Other Current Assets |  |  | 79 |
Less: | Current Liabilities |  |  | (210 | )
Total Purchase Price |  | $ | 49,823 |
Goodwill |  | $ | 26,758 |
Intangible Assets – Customer Base & Contracts |  |  | 7,900 |
|  |  |  | 34,658 |
Plus: | Cash |  |  | 161 |
| Accounts Receivable |  |  | 925 |
| Inventory |  |  | 1,796 |
| Other Current Assets |  |  | 40 |
| Property and Equipment |  |  | 4,965 |
Less: | Current Liabilities |  |  | (579 | )
| Deferred Tax Liability |  |  | (3,242 | )
Total Purchase Price |  | $ | 38,724 |
Goodwill |  | $ | 2,175 |
Intangible Assets – Customer Base & Contracts |  |  | 1,062 |
Intangible Assets – Covenant Not to Compete |  |  | 392 |
Intangible Assets – Sales Backlog |  |  | 95 |
|  |  |  | 3,724 |
Plus: | Accounts Receivable |  |  | 666 |
Less: | Current Liabilities |  |  | (211 | )
| Deferred Tax Liability |  |  | (395 | )
Total Purchase Price |  | $ | 3,784 |
Goodwill |  | $ | 7,218 |
Intangible Assets – Customer Base & Contracts |  |  | 2,303 |
Intangible Assets – Covenant Not to Compete |  |  | 132 |
|  |  |  | 9,653 |
Plus: | Accounts Receivable |  |  | 502 |
| Property and Equipment |  |  | 356 |
Less: | Current Liabilities |  |  | (124 | )
| Deferred Tax Liability |  |  | (712 | )
Total Purchase Price |  | $ | 9,675 |
Business Acquisition, Pro Forma Information [Table Text Block] |
|  | (Unaudited) |  |  | (Unaudited) |
|  | Third Quarter Ended |  |  | Nine Months Ended |
(in thousands except per share information) |  | December 28, 2024 |  |  | December 23, 2023 |  |  | December 28, 2024 |  |  | December 23, 2023 |
Total Revenue |  | $ | 71,654 |  |  | $ | 75,422 |  |  | $ | 220,462 |  |  | $ | 224,764 |
Net Income |  | $ | 2,481 |  |  | $ | 1,390 |  |  | $ | 10,405 |  |  | $ | 5,625 |
Basic Earnings Per Share |  | $ | 0.27 |  |  | $ | 0.16 |  |  | $ | 1.14 |  |  | $ | 0.70 |
Diluted Earnings Per Share |  | $ | 0.27 |  |  | $ | 0.16 |  |  | $ | 1.13 |  |  | $ | 0.69 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration