XML 30 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1

Note 5 - Business Acquisitions (Tables)

9 Months Ended

Dec. 28, 2024

Notes Tables

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Goodwill			$38,871
Intangible Assets – Customer Base & Contracts				32,000
Intangible Assets – Trademarks and Tradenames				3,200
				74,071
Plus:	Cash			200
	Accounts Receivable			3,949
	Property and Equipment			3,412
	Right To Use Assets			5,811
	Other Current Assets			58
Less:	Current Liabilities			(1,320	)
	Lease Liabilities			(5,813	)
Total Purchase Price			$	80,368

Goodwill			$32,537
Intangible Assets – Customer Base & Contracts				7,200
Intangible Assets – Trademarks and Tradenames				840
				40,577
Plus:	Cash			214
	Accounts Receivable			3,041
	Property and Equipment			6,122
	Other Current Assets			79
Less:	Current Liabilities			(210	)
Total Purchase Price			$	49,823

Goodwill			$	26,758
Intangible Assets – Customer Base & Contracts				7,900
				34,658
Plus:	Cash			161
	Accounts Receivable			925
	Inventory			1,796
	Other Current Assets			40
	Property and Equipment			4,965
Less:	Current Liabilities			(579	)
	Deferred Tax Liability			(3,242	)
Total Purchase Price			$	38,724

Goodwill			$	2,175
Intangible Assets – Customer Base & Contracts				1,062
Intangible Assets – Covenant Not to Compete				392
Intangible Assets – Sales Backlog				95
				3,724
Plus:	Accounts Receivable			666
Less:	Current Liabilities			(211	)
	Deferred Tax Liability			(395	)
Total Purchase Price			$	3,784

Goodwill			$	7,218
Intangible Assets – Customer Base & Contracts				2,303
Intangible Assets – Covenant Not to Compete				132
				9,653
Plus:	Accounts Receivable			502
	Property and Equipment			356
Less:	Current Liabilities			(124	)
	Deferred Tax Liability			(712	)
Total Purchase Price			$	9,675

Business Acquisition, Pro Forma Information [Table Text Block]

		(Unaudited)								(Unaudited)
		Third Quarter Ended								Nine Months Ended
(in thousands except per share information)		December 28, 2024				December 23, 2023				December 28, 2024				December 23, 2023
Total Revenue		$	71,654			$	75,422			$	220,462			$	224,764
Net Income		$	2,481			$	1,390			$	10,405			$	5,625
Basic Earnings Per Share		$	0.27			$	0.16			$	1.14			$	0.70
Diluted Earnings Per Share		$	0.27			$	0.16			$	1.13			$	0.69

X

- Definition

Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (h)(2)
-SubTopic 10
-Topic 805
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (h)(3)
-SubTopic 10
-Topic 805
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-2

+ Details

Name:	us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479907/805-20-50-1

+ Details

Name:	us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration