XML 42 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 4 - Segment Information - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 28, 2024
Sep. 28, 2024
Jun. 29, 2024
Dec. 23, 2023
Sep. 23, 2023
Jun. 24, 2023
Dec. 28, 2024
Dec. 23, 2023
Revenue [1] $ 66,754     $ 65,166     $ 201,287 $ 188,568
Gross Profit 19,679     20,936     63,540 59,771
Operating Expenses 17,579     16,642     52,606 49,194
Operating Income 2,100     4,294     10,934 10,577
Interest and Other (Income)/Expense, net (1,029)     23     (1,136) 1,742
Provision for Income Taxes 772     923     2,019 2,078
Net Income 2,357 $ 3,286 $ 4,408 3,348 $ 460 $ 2,949 10,051 6,757
UNITED STATES                
Revenue [1],[2] 61,064     59,090     184,296 170,466
CANADA                
Revenue [1] 4,424     4,083     12,690 12,226
Other International [Member]                
Revenue [1] 1,266     1,993     4,301 5,876
Operating Segments [Member]                
Revenue 66,754     65,166     201,287 188,568
Gross Profit 19,679     20,936     63,540 59,771
Operating Expenses 17,579     16,642     52,606 49,194
Operating Income 2,100     4,294     10,934 10,577
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member]                
Interest and Other (Income)/Expense, net (1,029)     23     (1,136) 1,742
Provision for Income Taxes 772     923     2,019 2,078
Total (257)     946     883 3,820
Service Segment [Member] | Operating Segments [Member]                
Revenue 41,557     41,509     129,418 122,793
Gross Profit 12,357     13,494     41,831 40,549
Operating Expenses [3] 10,945     10,528     32,624 33,649
Operating Income 1,412     2,966     9,207 6,900
Distribution Segment [Member] | Operating Segments [Member]                
Revenue 25,197     23,657     71,869 65,775
Gross Profit 7,322     7,442     21,709 19,222
Operating Expenses [3] 6,634     6,114     19,982 15,545
Operating Income $ 688     $ 1,328     $ 1,727 $ 3,677
[1] Revenues are attributed to the countries based on the destination of a product shipment or the location where service is rendered.
[2] United States includes Puerto Rico.
[3] Operating expense allocations between segments are based on actual amounts, a percentage of revenues, headcount, and management’s estimates.