XML 43 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 5 - Business Acquisitions (Details Textual)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 10, 2024
USD ($)
Apr. 15, 2024
USD ($)
shares
Dec. 23, 2023
USD ($)
Aug. 08, 2023
USD ($)
Jul. 12, 2023
USD ($)
Mar. 27, 2023
USD ($)
shares
Dec. 28, 2024
USD ($)
Sep. 28, 2024
USD ($)
Jun. 24, 2023
USD ($)
Dec. 28, 2024
USD ($)
shares
Dec. 23, 2023
USD ($)
Mar. 30, 2024
USD ($)
Payments for Other Holdbacks                     $ 800  
Business Combination, Contingent Consideration, Liability, Current             $ 1,300     $ 1,300    
Business Combination, Contingent Consideration, Liability, Noncurrent             835     835   $ 0
Unpaid Amounts for Other Holdbacks             1,600     1,600    
Payment for Contingent Consideration Liability, Financing Activities                     0  
Business Combination, Acquisition Related Costs                   1,200 $ 700  
SteriQual, Inc. [Member]                        
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual                   1,700    
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual                   (200)    
Martin [Member]                        
Business Combination, Consideration Transferred $ 80,400                      
Payments to Acquire Businesses, Gross 70,400                      
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable 10,000                      
Business Combination, Payment Withheld for Potential Post-closing Adjustments $ 2,000                      
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual             1,300          
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual             100          
Martin [Member] | Maximum [Member]                        
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life (Year) 30 years                      
Becnel Rental Tools, LLC [Member]                        
Business Combination, Consideration Transferred   $ 49,800                    
Payments to Acquire Businesses, Gross   17,500                    
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable   32,300                    
Business Combination, Payment Withheld for Potential Post-closing Adjustments   2,500                    
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual             7,100          
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual             $ (300)          
Business Combination, Consideration Held Back   500                    
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High   2,000                    
Business Combination, Contingent Consideration, Liability   $ 1,500           $ 1,600        
Business Combination, Contingent Consideration, Liability, Payable in Cash, Percentage   50.00%                    
Business Combination, Contingent Consideration, Liability, Payable in Shares, Percentage   50.00%                    
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, Low   $ 0                    
Becnel Rental Tools, LLC [Member] | Revenue Target Achievement [Member]                        
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares) | shares   9,283                    
Becnel Rental Tools, LLC [Member] | Measurement Input, Discount Rate [Member]                        
Business Combination, Contingent Consideration, Liability, Measurement Input   0.11                    
Becnel Rental Tools, LLC [Member] | Measurement Input, Risk Free Interest Rate [Member]                        
Business Combination, Contingent Consideration, Liability, Measurement Input   0.05                    
Becnel Rental Tools, LLC [Member] | Measurement Input, Price Volatility [Member]                        
Business Combination, Contingent Consideration, Liability, Measurement Input   0.30                    
Becnel Rental Tools, LLC [Member] | Maximum [Member]                        
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life (Year)   11 years                    
Axiom [Member]                        
Business Combination, Consideration Transferred       $ 38,700                
Payments to Acquire Businesses, Gross       10,000                
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable       28,600                
Business Combination, Payment Withheld for Potential Post-closing Adjustments       $ 3,900                
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual                   6,600    
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual                   200    
Payments for Other Holdbacks                   $ 2,300    
Stock Issued During Period, Shares, Acquisitions (in shares) | shares                   26,379    
SteriQual, Inc. [Member]                        
Business Combination, Consideration Transferred     $ 3,800   $ 4,300              
Business Combination, Consideration Held Back         900              
Business Combination, Consideration Subject to Reduction         $ 500              
Payments for Other Holdbacks               $ 400   $ 400    
Stock Issued During Period, Shares, Acquisitions (in shares) | shares                   4,763    
TIC-MS, Inc. [Member]                        
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life (Year)           15 years            
Business Combination, Consideration Transferred           $ 9,700            
Payments to Acquire Businesses, Gross           2,900            
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable           $ 6,900            
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual                   $ 2,700    
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual                   1,300    
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares) | shares           77,387            
Business Combination, Consideration Subject to Reduction                 $ 500      
Escrow Deposit           $ 500            
Business Combination, Potential Purchase Price Adjustment for Failure to Retain Key Customer Relationships           $ 500            
NEXA [Member]                        
Payment for Contingent Consideration Liability, Financing Activities                   $ 500    
Stock Issued During Period, Shares, Acquisitions (in shares) | shares                   4,320