XML 44 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 5 - Business Acquisitions - Summary of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Dec. 28, 2024
Dec. 10, 2024
Apr. 15, 2024
Mar. 30, 2024
Aug. 08, 2023
Jul. 12, 2023
Mar. 27, 2023
Goodwill $ 176,617     $ 105,585      
Martin [Member]              
Goodwill   $ 38,871          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill and Intangibles Assets   74,071          
Cash   200          
Accounts Receivable   3,949          
Property and Equipment   3,412          
Right To Use Assets   5,811          
Other Current Assets   58          
Current Liabilities   (1,320)          
Lease Liabilities   (5,813)          
Total Purchase Price   80,368          
Martin [Member] | Customer-Related Intangible Assets [Member]              
Intangible Assets   32,000          
Martin [Member] | Trademarks and Trade Names [Member]              
Intangible Assets   $ 3,200          
Becnel Rental Tools, LLC [Member]              
Goodwill     $ 32,537        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill and Intangibles Assets     40,577        
Cash     214        
Accounts Receivable     3,041        
Property and Equipment     6,122        
Other Current Assets     79        
Current Liabilities     (210)        
Total Purchase Price     49,823        
Becnel Rental Tools, LLC [Member] | Customer-Related Intangible Assets [Member]              
Intangible Assets     7,200        
Becnel Rental Tools, LLC [Member] | Trademarks and Trade Names [Member]              
Intangible Assets     $ 840        
Axiom [Member]              
Goodwill         $ 26,758    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill and Intangibles Assets         34,658    
Cash         161    
Accounts Receivable         925    
Property and Equipment         4,965    
Other Current Assets         40    
Current Liabilities         (579)    
Total Purchase Price         38,724    
Inventory         1,796    
Deferred Tax Liability         (3,242)    
Axiom [Member] | Customer-Related Intangible Assets [Member]              
Intangible Assets         $ 7,900    
SteriQual, Inc. [Member]              
Goodwill           $ 2,175  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill and Intangibles Assets           3,724  
Accounts Receivable           666  
Current Liabilities           (211)  
Total Purchase Price           3,784  
Deferred Tax Liability           (395)  
SteriQual, Inc. [Member] | Customer-Related Intangible Assets [Member]              
Intangible Assets           1,062  
SteriQual, Inc. [Member] | Noncompete Agreements [Member]              
Intangible Assets           392  
SteriQual, Inc. [Member] | Sales Backlog [Member]              
Intangible Assets           $ 95  
TIC-MS, Inc. [Member]              
Goodwill             $ 7,218
Business Combination, Recognized Identifiable Assets Acquired, Goodwill and Intangibles Assets             9,653
Accounts Receivable             502
Property and Equipment             356
Current Liabilities             (124)
Total Purchase Price             9,675
Deferred Tax Liability             (712)
TIC-MS, Inc. [Member] | Customer-Related Intangible Assets [Member]              
Intangible Assets             2,303
TIC-MS, Inc. [Member] | Noncompete Agreements [Member]              
Intangible Assets             $ 132