XML 45 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Note 5 - Business Acquisitions (Details Textual)
$ in Thousands
6 Months Ended
Aug. 05, 2025
USD ($)
Dec. 10, 2024
USD ($)
Apr. 15, 2024
USD ($)
shares
Sep. 27, 2025
USD ($)
shares
Sep. 28, 2024
USD ($)
Jun. 28, 2025
Business Combination, Contingent Consideration, Liability, Current       $ 0    
General and Administrative Expense [Member]            
Business Combination, Acquisition-Related Cost, Expense       500 $ 500  
Martin and Becnel [Member]            
Payments for Other Holdbacks       (1,900)    
Current Liabilities [Member]            
Unpaid Amounts for Other Holdbacks       5,300    
Essco [Member]            
Business Combination, Voting Equity Interest Acquired, Percentage 100.00%          
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life (Year) 15 years          
Business Combination, Consideration Transferred $ 85,600          
Payments to Acquire Businesses, Gross 82,800          
Business Combination, Consideration Transferred, Liabilities Incurred $ 2,800          
Business Combination, Contingent Consideration, Liability       2,800    
Business Combination, Acquiree's Revenue since Acquisition Date, Actual       3,500    
Business Combination, Acquiree's Earnings (Loss) since Acquisition Date, Actual       100    
Essco [Member] | Customer Base and Contracts [Member]            
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life (Year) 15 years          
Finite-Lived Intangible Assets, Fair Value Disclosure $ 34,000          
Essco [Member] | Trademarks and Trade Names [Member]            
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life (Year) 7 years          
Finite-Lived Intangible Assets, Fair Value Disclosure $ 2,700          
Essco [Member] | Maximum [Member]            
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life (Year) 15 years          
Martin [Member]            
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life (Year)   14 years        
Business Combination, Consideration Transferred   $ 81,800        
Payments to Acquire Businesses, Gross   71,900        
Business Combination, Contingent Consideration, Liability       800    
Business Combination, Acquiree's Revenue since Acquisition Date, Actual       15,200    
Business Combination, Acquiree's Earnings (Loss) since Acquisition Date, Actual       500    
Business Combination, Consideration Transferred, Equity Interest   9,900        
Business Combination, Payment Withheld for Potential Post-closing Adjustments   $ 2,000        
Martin [Member] | Trademarks and Trade Names [Member]            
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life (Year)   11 years        
Finite-Lived Intangible Assets, Fair Value Disclosure   $ 3,200        
Martin [Member] | Customer Base [Member]            
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life (Year)   14 years        
Finite-Lived Intangible Assets, Fair Value Disclosure   $ 32,000        
Martin [Member] | Maximum [Member]            
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life (Year)   14 years        
Becnel Rental Tools, LLC [Member]            
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life (Year)     10 years      
Business Combination, Consideration Transferred     $ 49,800      
Payments to Acquire Businesses, Gross     17,500      
Business Combination, Contingent Consideration, Liability     1,500 1,600    
Business Combination, Acquiree's Revenue since Acquisition Date, Actual       $ 7,600    
Business Combination, Consideration Transferred, Equity Interest     32,300      
Business Combination, Payment Withheld for Potential Post-closing Adjustments     2,500      
Business Combination, Consideration Held Back     500      
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High     $ 2,000      
Business Combination, Contingent Consideration, Liability, Payable in Cash, Percentage     50.00%      
Business Combination, Contingent Consideration, Liability, Payable in Shares, Percentage     50.00%      
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, Low     $ 0      
Becnel Rental Tools, LLC [Member] | Revenue Target Achievement [Member]            
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares) | shares     9,283      
Becnel Rental Tools, LLC [Member] | Measurement Input, Discount Rate [Member]            
Business Combination, Contingent Consideration, Liability, Measurement Input     0.11     14.5
Becnel Rental Tools, LLC [Member] | Measurement Input, Risk Free Interest Rate [Member]            
Business Combination, Contingent Consideration, Liability, Measurement Input     0.05     4.01
Becnel Rental Tools, LLC [Member] | Measurement Input, Price Volatility [Member]            
Business Combination, Contingent Consideration, Liability, Measurement Input     0.30     30
Becnel Rental Tools, LLC [Member] | Trademarks and Trade Names [Member]            
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life (Year)     11 years      
Finite-Lived Intangible Assets, Fair Value Disclosure     $ 800      
Becnel Rental Tools, LLC [Member] | Customer Base [Member]            
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life (Year)     10 years      
Finite-Lived Intangible Assets, Fair Value Disclosure     $ 7,200      
Becnel Rental Tools, LLC [Member] | Maximum [Member]            
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life (Year)     11 years      
NEXA [Member]            
Business Combination, Contingent Consideration, Liability, Current         $ 500  
Stock Issued During Period, Shares, Acquisitions (in shares) | shares       4,320