XML 45 R33.htm IDEA: XBRL DOCUMENT v3.20.4
LOANS (Tables)
12 Months Ended
Dec. 31, 2020
LOANS  
Schedule of Net loans

Net loans consist of the following as of December 31, 2020 and 2019 (in thousands):

    

December 31, 2020

December 31, 2019

Real estate

Commercial

$

1,887,505

$

1,668,236

Construction

112,290

30,827

Multi-family

433,239

375,611

One-to-four family

71,354

82,670

Total real estate loans

2,504,388

2,157,344

Commercial and industrial

591,500

448,619

Consumer

46,431

71,956

Total loans

3,142,319

2,677,919

Deferred fees

(5,266)

(4,970)

Loans, net of deferred fees and unamortized costs

3,137,053

2,672,949

Allowance for loan losses

(35,407)

(26,272)

Balance at the end of the period

$

3,101,646

$

2,646,677

Schedule of changes in the allowance for loan losses by portfolio segment

The following tables represent the changes in the allowance for loan losses for the years ended December 31, 2020 and 2019, by portfolio segment. The portfolio segments represent the categories that the Bank uses to determine its allowance for loan losses (in thousands):

Commercial

Commercial

One-to-four

Year ended December 31, 2020

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

Beginning balance

$

15,317

$

7,070

$

411

$

2,453

$

267

$

754

$

26,272

Provision (credit) for loan losses

1,926

5,165

1,182

208

(61)

1,068

9,488

Loans charged-off

(254)

(251)

(505)

Recoveries

142

10

152

Total ending allowance balance

$

17,243

$

12,123

$

1,593

$

2,661

$

206

$

1,581

$

35,407

Commercial

Commercial

One-to-four

Year ended December 31, 2019

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

Beginning balance

$

9,037

$

6,257

$

625

$

2,047

$

228

$

748

$

18,942

Provision (credit) for loan losses

6,280

(2,678)

(214)

406

39

390

4,223

Loans charged-off

(798)

(389)

(1,187)

Recoveries

4,289

5

4,294

Total ending allowance balance

$

15,317

$

7,070

$

411

$

2,453

$

267

$

754

$

26,272

Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment based on impairment method as of December 31, 2020 and 2019 (in thousands):

Commercial

Commercial

One-to-four

At December 31, 2020

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

Individually evaluated for impairment

$

$

3,662

$

$

$

53

$

1,203

$

4,918

Collectively evaluated for impairment

17,243

8,461

1,593

2,661

153

378

30,489

Total ending allowance balance

$

17,243

$

12,123

$

1,593

$

2,661

$

206

$

1,581

$

35,407

Loans:

Individually evaluated for impairment

$

10,345

$

4,192

$

$

$

999

$

2,197

$

17,733

Collectively evaluated for impairment

1,877,160

587,308

112,290

433,239

70,355

44,234

3,124,586

Total ending loan balance

$

1,887,505

$

591,500

$

112,290

$

433,239

$

71,354

$

46,431

$

3,142,319

Commercial

Commercial

One-to-four

At December 31, 2019

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

Individually evaluated for impairment

$

$

805

$

$

$

64

$

311

$

1,180

Collectively evaluated for impairment

15,317

6,265

411

2,453

203

443

25,092

Total ending allowance balance

$

15,317

$

7,070

$

411

$

2,453

$

267

$

754

$

26,272

Loans:

Individually evaluated for impairment

$

367

$

1,047

$

$

$

3,384

$

728

$

5,526

Collectively evaluated for impairment

1,667,869

447,572

30,827

375,611

79,286

71,228

2,672,393

Total ending loan balance

$

1,668,236

$

448,619

$

30,827

$

375,611

$

82,670

$

71,956

$

2,677,919

Schedule of loans determined to be impaired by class of loans

The following tables present information related to loans determined to be impaired by class of loans as of and for the years ended December 31, 2020 and 2019 (in thousands):

Unpaid Principal

Allowance for Loan

Average Recorded

Interest Income

At December 31, 2020

    

Balance

    

Recorded Investment

    

Losses Allocated

Investment

    

Recognized

With an allowance recorded:

One-to-four family

$

610

$

480

$

53

$

491

$

19

Consumer

2,197

2,197

1,203

1,503

88

Commercial and industrial

4,192

4,192

3,662

3,456

Total

$

6,999

$

6,869

$

4,918

$

5,450

$

107

Without an allowance recorded:

One-to-four family

666

$

519

$

$

996

$

20

Commercial real estate

10,345

10,345

2,360

38

Commercial and industrial

951

Total

$

11,011

$

10,864

$

$

4,307

$

58

Unpaid Principal

Allowance for Loan

Average Recorded

Interest Income

At December 31, 2019

    

Balance

    

Recorded Investment

    

Losses Allocated

Investment

    

Recognized

With an allowance recorded:

One-to-four family

$

633

$

503

$

64

$

411

$

19

Consumer

731

728

311

311

13

Commercial and industrial

1,047

1,047

805

419

Total

$

2,411

$

2,278

$

1,180

$

1,141

$

32

Without an allowance recorded:

One-to-four family

3,028

$

2,881

$

$

2,063

$

124

Commercial real estate

367

367

375

15

Total

$

3,395

$

3,248

$

$

2,438

$

139

Schedule of recorded investment in non-accrual loans, loans past due over 90 days and still accruing by class of loans

The following tables present the recorded investment in non-accrual loans, loans past due over 90 days and still accruing by class of loans as of December 31, 2020 and 2019 (in thousands):

At December 31, 2020

    

Nonaccrual

Loans Past Due Over 90 Days Still Accruing

Commercial & industrial

$

4,192

$

One-to-four family

Consumer

1,428

769

Total

$

5,620

$

769

At December 31, 2019

Nonaccrual

Loans Past Due Over 90 Days Still Accruing

Commercial & industrial

$

1,047

$

408

One-to-four family

2,345

Consumer

693

Total

$

4,085

$

408

Schedule of aging of the recorded investment in past due loans by class of loans

The following table presents the aging of the recorded investment in past due loans by class of loans as of December 31, 2020 and 2019 (in thousands):

Greater

30-59

60-89

than 90

Total past

Current

At December 31, 2020

    

Days

    

Days

    

days

    

due

    

loans

    

Total

Commercial real estate

$

40

$

9,984

$

$

10,024

$

1,877,481

$

1,887,505

Commercial & industrial

4,429

6,400

4,192

15,021

576,479

591,500

Construction

112,290

112,290

Multi-family

433,239

433,239

One-to-four family

2,908

2,908

68,446

71,354

Consumer

112

32

2,197

2,341

44,090

46,431

Total

$

7,489

$

16,416

$

6,389

$

30,294

$

3,112,025

$

3,142,319

Greater

30-59

60-89

than 90

Total past

Current

At December 31, 2019

    

Days

    

Days

    

days

    

due

    

loans

    

Total

Commercial real estate

$

$

$

$

$

1,668,236

$

1,668,236

Commercial & industrial

346

1,455

1,801

446,818

448,619

Construction

30,827

30,827

Multi-family

375,611

375,611

One-to-four family

82,670

82,670

Consumer

636

14

693

1,343

70,613

71,956

Total

$

982

$

14

$

2,148

$

3,144

$

2,674,775

$

2,677,919

Schedule of recorded investment in TDRs by class of loans

The following tables present the recorded investment in TDRs by class of loans as of December 31, 2020 and 2019 (in thousands):

At December 31, 2020

Troubled Debt Restructuring

Commercial real estate

$

361

One-to-four family

999

Total

$

1,360

At December 31, 2019

Troubled Debt Restructuring

Commercial real estate

$

367

One-to-four family

1,039

Consumer

35

Total

$

1,441

Schedule of risk category of loans by class of loans

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans. Based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands):

Special

At December 31, 2020

    

Pass

    

Mention

    

Substandard

    

Doubtful

Total

Commercial real estate

$

1,877,160

$

361

$

9,984

$

$

1,887,505

Commercial & industrial

583,809

3,499

4,192

591,500

Construction

112,290

112,290

Multi-family

433,239

433,239

Total

$

3,006,498

$

3,860

$

9,984

$

4,192

$

3,024,534

Special

At December 31, 2019

    

Pass

    

Mention

    

Substandard

    

Doubtful

Total

Commercial real estate

$

1,667,869

$

367

$

$

$

1,668,236

Commercial & industrial

446,612

960

1,047

448,619

Construction

30,827

30,827

Multi-family

375,611

375,611

Total

$

2,520,919

$

367

$

960

$

1,047

$

2,523,293