XML 45 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
LOANS (Tables)
12 Months Ended
Dec. 31, 2021
LOANS  
Schedule of Net loans

Loans, net of deferred fees and costs, consist of the following (in thousands):

    

December 31, 2021

December 31, 2020

Real estate

Commercial

$

2,488,382

$

1,887,505

Construction

151,791

112,290

Multi-family

355,290

433,239

One-to-four family

57,163

71,354

Total real estate loans

3,052,626

2,504,388

Commercial and industrial

654,535

591,500

Consumer

32,366

46,431

Total loans

3,739,527

3,142,319

Deferred fees, net of origination costs

(7,598)

(5,266)

Loans, net of deferred fees and costs

3,731,929

3,137,053

Allowance for loan losses

(34,729)

(35,407)

Net loans

$

3,697,200

$

3,101,646

Schedule of changes in the allowance for loan losses by portfolio segment

The following tables present the activity in the ALLL by segment. The portfolio segments represent the categories that the Company uses to determine its ALLL (in thousands):

Commercial

Commercial

One-to-four

Year ended December 31, 2021

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

Beginning balance

$

17,243

$

12,123

$

1,593

$

2,661

$

206

$

1,581

$

35,407

Provision (credit) for loan losses

4,973

24

512

(505)

(66)

(1,122)

3,816

Loans charged-off

(4,764)

(55)

(4,819)

Recoveries

325

325

Total ending allowance balance

$

22,216

$

7,708

$

2,105

$

2,156

$

140

$

404

$

34,729

Commercial

Commercial

One-to-four

Year ended December 31, 2020

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

Beginning balance

$

15,317

$

7,070

$

411

$

2,453

$

267

$

754

$

26,272

Provision (credit) for loan losses

1,926

5,165

1,182

208

(61)

1,068

9,488

Loans charged-off

(254)

(251)

(505)

Recoveries

142

10

152

Total ending allowance balance

$

17,243

$

12,123

$

1,593

$

2,661

$

206

$

1,581

$

35,407

Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment

The following tables present the balance in the ALLL and the recorded investment in loans by portfolio segment based on impairment method (in thousands):

Commercial

Commercial

One-to-four

At December 31, 2021

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

Individually evaluated for impairment

$

$

$

$

$

26

$

170

$

196

Collectively evaluated for impairment

22,216

7,708

2,105

2,156

114

234

34,533

Total ending allowance balance

$

22,216

$

7,708

$

2,105

$

2,156

$

140

$

404

$

34,729

Loans:

Individually evaluated for impairment

$

38,518

$

$

$

$

946

$

302

$

39,766

Collectively evaluated for impairment

2,449,864

654,535

151,791

355,290

56,217

32,064

3,699,761

Total ending loan balance

$

2,488,382

$

654,535

$

151,791

$

355,290

$

57,163

$

32,366

$

3,739,527

Commercial

Commercial

One-to-four

At December 31, 2020

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

Individually evaluated for impairment

$

$

3,662

$

$

$

53

$

1,203

$

4,918

Collectively evaluated for impairment

17,243

8,461

1,593

2,661

153

378

30,489

Total ending allowance balance

$

17,243

$

12,123

$

1,593

$

2,661

$

206

$

1,581

$

35,407

Loans:

Individually evaluated for impairment

$

10,345

$

4,192

$

$

$

999

$

2,197

$

17,733

Collectively evaluated for impairment

1,877,160

587,308

112,290

433,239

70,355

44,234

3,124,586

Total ending loan balance

$

1,887,505

$

591,500

$

112,290

$

433,239

$

71,354

$

46,431

$

3,142,319

Schedule of loans determined to be impaired by class of loans

The following tables present loans individually evaluated for impairment (in thousands):

Unpaid

Allowance 

Average

Interest

 Principal

Recorded

for Loan

 Recorded

 Income

At December 31, 2021

    

Balance

    

 Investment

    

Losses Allocated

Investment

    

Recognized

With an allowance recorded:

One-to-four family

$

577

$

447

$

26

$

462

$

21

Consumer

302

302

170

1,766

84

Commercial and industrial

2,726

Total

$

879

$

749

$

196

$

4,954

$

105

Without an allowance recorded:

One-to-four family

$

646

$

499

$

$

509

$

26

Commercial real estate

38,518

38,518

15,975

325

Commercial and industrial

77

Total

$

39,164

$

39,017

$

$

16,561

$

351

Unpaid

Allowance 

Average

Interest

 Principal

Recorded

for Loan

 Recorded

 Income

At December 31, 2020

    

Balance

    

 Investment

    

Losses Allocated

Investment

    

Recognized

With an allowance recorded:

One-to-four family

$

610

$

480

$

53

$

491

$

19

Consumer

2,197

2,197

1,203

1,503

88

Commercial and industrial

4,192

4,192

3,662

3,456

Total

$

6,999

$

6,869

$

4,918

$

5,450

$

107

Without an allowance recorded:

One-to-four family

$

666

$

519

$

$

996

$

20

Commercial real estate

10,345

10,345

2,360

38

Commercial and industrial

951

Total

$

11,011

$

10,864

$

$

4,307

$

58

Schedule of recorded investment in non-accrual loans, loans past due over 90 days and still accruing by class of loans

The following tables present the recorded investment in non-accrual loans, loans past due over 90 days and still accruing by class of loans (in thousands):

At December 31, 2021

    

Nonaccrual

Loans Past Due Over 90 Days Still Accruing

Commercial real estate

$

9,984

$

Commercial & industrial

One-to-four family

Consumer

37

265

Total

$

10,021

$

265

At December 31, 2020

Nonaccrual

Loans Past Due Over 90 Days Still Accruing

Commercial & industrial

$

4,192

$

One-to-four family

Consumer

1,428

769

Total

$

5,620

$

769

Schedule of aging of the recorded investment in past due loans by class of loans

The following table presents the aging of the recorded investment in past due loans by class of loans (in thousands):

90

30-59

60-89

Days and

Total past

Current

At December 31, 2021

    

Days

    

Days

    

greater

    

due

    

loans

    

Total

Commercial real estate

$

$

$

9,984

$

9,984

$

2,478,398

$

2,488,382

Commercial & industrial

151

151

654,384

654,535

Construction

151,791

151,791

Multi-family

355,290

355,290

One-to-four family

57,163

57,163

Consumer

93

94

302

489

31,877

32,366

Total

$

244

$

94

$

10,286

$

10,624

$

3,728,903

$

3,739,527

90

30-59

60-89

Days and

Total past

Current

At December 31, 2020

    

Days

    

Days

    

greater

    

due

    

loans

    

Total

Commercial real estate

$

40

$

9,984

$

$

10,024

$

1,877,481

$

1,887,505

Commercial & industrial

4,429

6,400

4,192

15,021

576,479

591,500

Construction

112,290

112,290

Multi-family

433,239

433,239

One-to-four family

2,908

2,908

68,446

71,354

Consumer

112

32

2,197

2,341

44,090

46,431

Total

$

7,489

$

16,416

$

6,389

$

30,294

$

3,112,025

$

3,142,319

Schedule of recorded investment in TDRs by class of loans

The following tables present the recorded investment in TDRs by class of loans (in thousands):

December 31, 2021

December 31, 2020

Commercial real estate

$

342

$

361

One-to-four family

946

999

Total

$

1,288

$

1,360

Schedule of risk category of loans by class of loans

Loans not meeting the criteria above are considered to be pass-rated loans. Based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands):

Special

At December 31, 2021

    

Pass

    

Mention

    

Substandard

    

Doubtful

Total

Commercial real estate

$

2,449,864

$

342

$

38,176

$

$

2,488,382

Commercial & industrial

646,251

4,177

4,107

654,535

Construction

151,791

151,791

Multi-family

355,290

355,290

Total

$

3,603,196

$

4,519

$

42,283

$

$

3,649,998

Special

At December 31, 2020

    

Pass

    

Mention

    

Substandard

    

Doubtful

Total

Commercial real estate

$

1,877,160

$

361

$

9,984

$

$

1,887,505

Commercial & industrial

583,809

3,499

4,192

591,500

Construction

112,290

112,290

Multi-family

433,239

433,239

Total

$

3,006,498

$

3,860

$

9,984

$

4,192

$

3,024,534