XML 121 R100.htm IDEA: XBRL DOCUMENT v3.22.4
PARENT COMPANY FINANCIAL INFORMATION (Condensed Statements of Income) (Details) - USD ($)
 3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Income:                      
Loans                 $ 231,851,000 $ 164,528,000 $ 136,497,000
Securities and money market funds                     34,000
Total interest income $ 80,554,000 $ 70,057,000 $ 59,158,000 $ 50,970,000 $ 49,110,000 $ 45,018,000 $ 41,050,000 $ 38,106,000 260,739,000 173,284,000 143,097,000
Interest expense                      
Trust preferred securities                 799,000 424,000 572,000
Subordinated debt                 605,000 1,618,000 1,618,000
Total interest expense 16,655,000 6,732,000 3,856,000 4,338,000 4,300,000 4,226,000 4,077,000 3,680,000 31,581,000 16,283,000 18,176,000
Net interest expense 63,899,000 63,325,000 55,302,000 46,632,000 44,810,000 40,792,000 36,973,000 34,426,000 229,158,000 157,001,000 124,921,000
Provision for loan losses 2,309,000 2,007,000 2,400,000 3,400,000 501,000 490,000 1,875,000 950,000 10,116,000 3,816,000 9,488,000
Net interest expense after provision for loan losses 61,590,000 61,318,000 52,902,000 43,232,000 44,309,000 40,302,000 35,098,000 33,476,000 219,042,000 153,185,000 115,433,000
Other expense                 13,354,000 8,940,000 7,178,000
Income before income tax expense 1,281,000 35,946,000 33,631,000 26,040,000 28,052,000 24,209,000 19,565,000 17,744,000 96,898,000 89,570,000 57,918,000
Income tax benefit 9,021,000 10,991,000 10,442,000 7,019,000 9,165,000 7,994,000 6,229,000 5,627,000 37,473,000 29,015,000 18,452,000
Net Income $ (7,740,000) $ 24,955,000 $ 23,189,000 $ 19,021,000 $ 18,887,000 $ 16,215,000 $ 13,336,000 $ 12,117,000 59,425,000 60,555,000 39,466,000
Comprehensive income                 12,631,000 52,078,000 39,232,000
Parent Company                      
Income:                      
Loans                 9,000 14,000 17,000
Securities and money market funds                 25,000 13,000 18,000
Total interest income                 34,000 27,000 35,000
Interest expense                      
Trust preferred securities                 823,000 438,000 590,000
Subordinated debt                 605,000 1,618,000 1,618,000
Total interest expense                 1,428,000 2,056,000 2,208,000
Net interest expense                 (1,394,000) (2,029,000) (2,173,000)
Net interest expense after provision for loan losses                 (1,394,000) (2,029,000) (2,173,000)
Other expense                 2,767,000 1,288,000 2,338,000
Loss before undistributed earnings of subsidiary bank                 (4,161,000) (3,317,000) (4,511,000)
Equity in undistributed earnings of subsidiary bank                 62,357,000 62,798,000 42,844,000
Income before income tax expense                 58,196,000 59,481,000 38,333,000
Income tax benefit                 1,229,000 1,074,000 1,133,000
Net Income                 59,425,000 60,555,000 39,466,000
Comprehensive income                 $ 12,631,000 $ 52,078,000 $ 39,232,000