XML 24 R14.htm IDEA: XBRL DOCUMENT v3.23.3
EARNINGS PER SHARE
9 Months Ended
Sep. 30, 2023
EARNINGS PER SHARE  
EARNINGS PER SHARE

NOTE 7 — EARNINGS PER SHARE

The Company uses the two-class method in the calculation of basic and diluted earnings per share. Under the two-class method, earnings available to common shareholders for the period are allocated between common shareholders and participating securities according to dividends declared (or accumulated) and participation rights in undistributed earnings. The factors used in the earnings per share calculation are as follows (in thousands, except per share data).

Three months ended September 30, 

Nine months ended September 30, 

    

2023

    

2022

    

2023

    

2022

Basic

Net income per consolidated statements of income

$

22,063

$

24,955

$

62,700

$

67,165

Less: Earnings allocated to participating securities

(118)

(68)

(285)

(152)

Net income available to common stockholders

$

21,945

$

24,887

$

62,415

$

67,013

Weighted average common shares outstanding including participating securities

11,098,563

10,961,697

11,110,491

10,952,452

Less: Weighted average participating securities

(59,200)

(30,000)

(50,440)

(24,741)

Weighted average common shares outstanding

11,039,363

10,931,697

11,060,051

10,927,711

Basic earnings per common share

$

1.99

$

2.28

$

5.64

$

6.13

Diluted

Net income allocated to common stockholders

$

21,945

$

24,887

$

62,415

$

67,013

Weighted average common shares outstanding for basic earnings per common share

11,039,363

10,931,697

11,060,051

10,927,711

Add: Dilutive effects of assumed exercise of stock options

172,371

182,417

Add: Dilutive effects of assumed vesting of performance based restricted stock

76,599

45,636

63,297

53,237

Add: Dilutive effects of assumed vesting of restricted stock units

20,911

27,448

41,370

Average shares and dilutive potential common shares

11,136,873

11,177,152

11,123,348

11,204,735

Dilutive earnings per common share

$

1.97

$

2.23

$

5.61

$

5.98

All restricted stock units were considered in computing diluted earnings per common share for the three months ended September 30, 2023. For the nine months ended September 30, 2023, 253,029 of restricted stock units, respectively, were not considered in the calculation of diluted earnings per share as their inclusion would be anti-dilutive. All performance restricted stock units were considered in computing diluted earnings per common share for the three and nine months ended September 30, 2023. There were no outstanding stock options at September 30, 2023. All stock options, performance restricted stock units, and restricted stock units were considered in computing diluted earnings per common share for the three and nine months ended September 30, 2022.