XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.3
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
9 Months Ended
Sep. 30, 2023
Loans and Leases Receivable Disclosure [Line Items]  
Schedule of net loans

Loans, net of deferred costs and fees, consist of the following (in thousands):

At September 30, 

At December 31, 

    

2023

2022

Real estate

Commercial

$

3,712,664

$

3,254,508

Construction

149,212

143,693

Multi-family

462,999

468,540

One-to four-family

50,205

53,207

Total real estate loans

4,375,080

3,919,948

Commercial and industrial

976,778

908,616

Consumer

18,361

24,931

Total loans

5,370,219

4,853,495

Deferred fees, net of origination costs

(15,732)

(12,972)

Loans, net of deferred fees and costs

5,354,487

4,840,523

Allowance for credit losses

(52,298)

(44,876)

Net loans

$

5,302,189

$

4,795,647

Schedule of changes in the allowance for loan losses by portfolio segment

The following tables present the activity in the ACL for funded loans by segment. The portfolio segments represent the categories that the Company uses to determine its ACL (in thousands):

Commercial

Commercial

Multi

One-to four-

Three months ended September 30, 2023

    

Real Estate

    

& Industrial

    

Construction

    

Family

    

Family

    

Consumer

    

Total

Allowance for credit losses:

Beginning balance

$

34,621

$

10,977

$

1,600

$

3,543

$

362

$

547

$

51,650

Provision/(credit) for credit losses

404

119

169

(54)

(11)

150

777

Loans charged-off

(129)

(129)

Recoveries

Total ending allowance balance

$

35,025

$

11,096

$

1,769

$

3,489

$

351

$

568

$

52,298

Commercial

Commercial

Multi

One-to four-

Three months ended September 30, 2022

    

Real Estate

    

& Industrial

    

Construction

    

Family

    

Family

    

Consumer

    

Total

Allowance for credit losses:

Beginning balance

$

25,945

$

9,144

$

2,587

$

2,539

$

102

$

217

$

40,534

Provision/(credit) for credit losses

1,019

954

(55)

103

(3)

(11)

2,007

Loans charged-off

Recoveries

Total ending allowance balance

$

26,964

$

10,098

$

2,532

$

2,642

$

99

$

206

$

42,541

Commercial

Commercial

One-to four-

Nine months ended September 30, 2023

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for credit losses:

Beginning balance

$

29,496

$

10,274

$

1,983

$

2,823

$

105

$

195

$

44,876

Cumulative effect of changes in accounting principle

48

471

424

705

181

421

2,250

Provision/(credit) for credit losses

5,481

351

(638)

(39)

65

225

5,445

Loans charged-off

(273)

(273)

Recoveries

Total ending allowance balance

$

35,025

$

11,096

$

1,769

$

3,489

$

351

$

568

$

52,298

Commercial

Commercial

One-to four-

Nine months ended September 30, 2022

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for credit losses:

Beginning balance

$

22,216

$

7,708

$

2,105

$

2,156

$

140

$

404

$

34,729

Provision/(credit) for credit losses

4,748

2,390

427

486

(41)

(203)

7,807

Loans charged-off

Recoveries

5

5

Total ending allowance balance

$

26,964

$

10,098

$

2,532

$

2,642

$

99

$

206

$

42,541

Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment

The following tables present the balance in the ACL and the recorded investment in loans by portfolio segment based on allowance measurement methodology (in thousands):

Commercial

Commercial

One-to four-

At September 30, 2023

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for credit losses:

Individually assessed

$

$

$

$

$

$

137

$

137

Collectively assessed

35,025

11,096

1,769

3,489

351

431

52,161

Total ending allowance balance

$

35,025

$

11,096

$

1,769

$

3,489

$

351

$

568

$

52,298

Loans:

Individually assessed

$

41,005

$

6,934

$

$

$

$

251

$

48,190

Collectively assessed

3,671,659

969,844

149,212

462,999

50,205

18,110

5,322,029

Total ending loan balance

$

3,712,664

$

976,778

$

149,212

$

462,999

$

50,205

$

18,361

$

5,370,219

Commercial

Commercial

One-to four-

At December 31, 2022

    

Real Estate

    

& Industrial

    

Construction

    

Multi-family

    

Family

    

Consumer

    

Total

Allowance for credit losses:

Individually assessed

$

$

$

$

$

$

24

$

24

Collectively assessed

29,496

10,274

1,983

2,823

105

171

44,852

Total ending allowance balance

$

29,496

$

10,274

$

1,983

$

2,823

$

105

$

195

$

44,876

Loans:

Individually assessed

$

26,740

$

$

$

$

899

$

24

$

27,663

Collectively assessed

3,227,768

908,616

143,693

468,540

52,308

24,907

4,825,832

Total ending loan balance

$

3,254,508

$

908,616

$

143,693

$

468,540

$

53,207

$

24,931

$

4,853,495

Schedule of recorded investment in non-accrual loans, loans past due over 90 days and still accruing by class of loans

The following tables present the recorded investment in non-accrual loans and loans past due over 90 days and still accruing, by class of loans (in thousands):

Nonaccrual

Loans Past Due

Without an

Over 90 Days

At September 30, 2023

    

Nonaccrual

ACL

Still Accruing

Commercial real estate

$

24,000

$

24,000

$

Commercial & industrial

6,934

6,934

Consumer

24

Total

$

30,958

$

30,934

$

Nonaccrual

Loans Past Due

Without an

Over 90 Days

At December 31, 2022

Nonaccrual

ACL

Still Accruing

Consumer

24

Total

$

24

$

$

Schedule of aging of the recorded investment in past due loans by class of loans

The following tables present the aging of the recorded investment in past due loans by class of loans (in thousands):

90

30-59

60-89

Days and

Total past

Current

At September 30, 2023

    

Days

    

Days

    

greater

    

due

    

loans

    

Total

Commercial real estate

$

$

$

24,000

$

24,000

$

3,688,664

$

3,712,664

Commercial & industrial

31

23

6,934

6,988

969,790

976,778

Construction

149,212

149,212

Multi-family

27,285

11,200

38,485

424,514

462,999

One-to four-family

50,205

50,205

Consumer

1

24

25

18,336

18,361

Total

$

27,316

$

11,224

$

30,958

$

69,498

$

5,300,721

$

5,370,219

90

30-59

60-89

Days and

Total past

Current

At December 31, 2022

    

Days

    

Days

    

greater

    

due

    

loans

    

Total

Commercial real estate

$

$

24,000

$

$

24,000

$

3,230,508

$

3,254,508

Commercial & industrial

37

37

908,579

908,616

Construction

143,693

143,693

Multi-family

8,000

8,000

460,540

468,540

One-to four-family

53,207

53,207

Consumer

21

24

45

24,886

24,931

Total

$

8,058

$

24,000

$

24

$

32,082

$

4,821,413

$

4,853,495

Schedule of risk category of loans by class of loans

The following table presents loan balances by credit quality indicator and year of origination at September 30, 2023 (in thousands):

    

2023

    

2022

    

2021

    

2020

    

2019

    

2018 & Prior

    

Revolving

Total

CRE

Pass

$

1,172,394

$

1,348,513

$

541,243

$

162,438

$

223,040

$

113,821

$

43,340

$

3,604,789

Special Mention

13,058

38,867

14,637

308

66,870

Substandard

24,000

17,005

41,005

Total

$

1,185,452

$

1,411,380

$

555,880

$

179,751

$

223,040

$

113,821

$

43,340

$

3,712,664

Construction

Pass

$

50,639

$

50,248

$

39,304

$

$

$

$

9,021

$

149,212

Total

$

50,639

$

50,248

$

39,304

$

$

$

$

9,021

$

149,212

Multi-family

Pass

$

84,393

$

131,186

$

52,048

$

23,774

$

37,826

$

79,087

$

6,461

$

414,775

Special Mention

27,285

20,939

48,224

Total

$

84,393

$

158,471

$

72,987

$

23,774

$

37,826

$

79,087

$

6,461

$

462,999

One-to four-family

Current

$

$

4,163

$

$

10,365

$

12,384

$

23,293

$

$

50,205

Total

$

$

4,163

$

$

10,365

$

12,384

$

23,293

$

$

50,205

Commercial and industrial

Pass

$

161,702

$

267,030

$

97,771

$

21,190

$

15,764

$

8,238

$

325,877

$

897,572

Special Mention

3,840

34,168

2,448

31,816

72,272

Substandard

3,435

3,499

6,934

Total

$

168,977

$

301,198

$

97,771

$

23,638

$

15,764

$

8,238

$

361,192

$

976,778

Consumer

Current

$

$

$

$

$

$

18,336

$

$

18,336

Past due

25

25

Total

$

$

$

$

$

$

18,361

$

$

18,361

For loans evaluated by credit risk ratings, the following table presents loan balances by credit quality indicator and by class of loans at December 31, 2022 (in thousands):

Special

    

Pass

    

Mention

    

Substandard

    

Doubtful

Total

Commercial real estate

$

3,192,212

$

35,881

$

26,415

$

$

3,254,508

Commercial & industrial

876,867

31,749

908,616

Construction

143,693

143,693

Multi-family

468,540

468,540

Total

$

4,681,312

$

67,630

$

26,415

$

$

4,775,357

Schedule of loans determined to be impaired by class of loans

The following tables present loans individually evaluated for impairment pursuant to the disclosure requirements prior to the adoption of ASU No. 2016-13 on January 1, 2023 (in thousands). The recorded investment in loans excludes accrued interest receivable and loan origination fees.

At December 31, 2022

Allowance 

Unpaid

for Loan

 Principal

Recorded

Losses

    

Balance

    

 Investment

    

Allocated

With an allowance recorded:

Consumer

24

24

24

Total

$

24

$

24

$

24

Without an allowance recorded:

One-to four-family

$

1,176

$

899

$

CRE

27,984

26,740

Total

$

29,160

$

27,639

$

Average

Interest

 Recorded

 Income

Three months ended September 30, 2022

    

Investment

Recognized

With an allowance recorded:

Consumer

24

Total

$

24

$

Without an allowance recorded:

One-to four-family

$

916

$

9

C&I

28,486

273

Total

$

29,402

$

282

Average

Interest

 Recorded

 Income

Nine months ended September 30, 2022

    

Investment

Recognized

With an allowance recorded:

Consumer

93

Total

$

93

$

Without an allowance recorded:

One-to four-family

$

816

$

26

C&I

30,992

769

Total

$

31,808

$

795

Unfunded loan commitment  
Loans and Leases Receivable Disclosure [Line Items]  
Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment

The following tables present the activity in the ACL for unfunded loan commitments (in thousands):

Three months ended September 30, 

Nine months ended September 30, 

    

2023

    

2022

    

2023

    

2022

    

Balance at the beginning of period

$

1,240

$

180

$

180

$

180

Cumulative effect of changes in accounting principle

777

Provision/(credit) for credit losses

14

297

Total ending allowance balance

$

1,254

$

180

$

1,254

$

180