XML 33 R23.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
3 Months Ended
Mar. 31, 2024
Loans and Leases Receivable Disclosure [Line Items]  
Schedule of net loans

Loans, net of deferred costs and fees, consist of the following (in thousands):

At

At

March 31, 

December 31, 

    

2024

2023

Real estate

Commercial

$

3,951,071

$

3,857,711

Construction

150,257

153,512

Multi-family

467,979

467,536

One-to four-family

93,264

94,704

Total real estate loans

4,662,571

4,573,463

Commercial and industrial

1,057,488

1,051,463

Consumer

16,069

17,086

Total loans

5,736,128

5,642,012

Deferred fees, net of origination costs

(16,910)

(17,215)

Loans, net of deferred fees and costs

5,719,218

5,624,797

Allowance for credit losses

(58,538)

(57,965)

Net loans

$

5,660,680

$

5,566,832

Schedule of changes in the allowance for loan losses by portfolio segment

The following tables present the activity in the ACL for funded loans by segment. The portfolio segments represent the categories that the Company uses to determine its ACL (in thousands):

Multi-

One-to four-

Three months ended March 31, 2024

    

CRE

    

C&I

    

Construction

    

family

    

family

    

Consumer

    

Total

Allowance for credit losses:

Beginning balance

$

35,635

$

11,207

$

1,765

$

8,215

$

663

$

480

$

57,965

Provision/(credit) for credit losses

1,068

(270)

(53)

(44)

(142)

15

574

Loans charged-off

(3)

(3)

Recoveries

1

1

2

Total ending allowance balance

$

36,704

$

10,937

$

1,712

$

8,171

$

521

$

493

$

58,538

Multi-

One-to four-

Three months ended March 31, 2023

    

CRE

    

C&I

    

Construction

    

family

    

family

    

Consumer

    

Total

Allowance for credit losses:

Beginning balance

$

29,496

$

10,274

$

1,983

$

2,823

$

105

$

195

$

44,876

Cumulative effect of changes in accounting principle

48

471

424

705

181

421

2,250

Provision/(credit) for credit losses

2,292

12

(1,146)

(657)

121

104

726

Loans charged-off

(100)

(100)

Recoveries

Total ending allowance balance

$

31,836

$

10,757

$

1,261

$

2,871

$

407

$

620

$

47,752

Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment

The following tables present the balance in the ACL and the recorded investment in loans by portfolio segment based on allowance measurement methodology (in thousands):

One-to four-

At March 31, 2024

    

CRE

    

C&I

    

Construction

    

Multi-family

    

family

    

Consumer

    

Total

Allowance for credit losses:

Individually assessed

$

$

$

$

5,002

$

$

190

$

5,192

Collectively assessed

36,704

10,937

1,712

3,169

521

303

53,346

Total ending allowance balance

$

36,704

$

10,937

$

1,712

$

8,171

$

521

$

493

$

58,538

Loans:

Individually assessed

$

24,000

$

6,989

$

$

51,239

$

$

251

$

82,479

Collectively assessed

3,927,071

1,050,499

150,257

416,740

93,264

15,818

5,653,649

Total ending loan balance

$

3,951,071

$

1,057,488

$

150,257

$

467,979

$

93,264

$

16,069

$

5,736,128

One-to four-

At December 31, 2023

    

CRE

    

C&I

    

Construction

    

Multi-family

    

family

    

Consumer

    

Total

Allowance for credit losses:

Individually assessed

$

$

$

$

5,002

$

$

64

$

5,066

Collectively assessed

35,635

11,207

1,765

3,213

663

416

52,899

Total ending allowance balance

$

35,635

$

11,207

$

1,765

$

8,215

$

663

$

480

$

57,965

Loans:

Individually assessed

$

40,955

$

6,934

$

$

20,939

$

$

104

$

68,932

Collectively assessed

3,816,756

1,044,529

153,512

446,597

94,704

16,982

5,573,080

Total ending loan balance

$

3,857,711

$

1,051,463

$

153,512

$

467,536

$

94,704

$

17,086

$

5,642,012

Schedule of recorded investment in non-accrual loans, loans past due over 90 days and still accruing by class of loans

The following tables present the recorded investment in non-accrual loans and loans past due over 90 days and still accruing, by class of loans (in thousands):

Non-accrual

Loans Past Due

Without an

Over 90 Days

At March 31, 2024

    

Non-accrual

ACL

Still Accruing

Commercial real estate

$

24,000

$

24,000

$

Commercial & industrial

6,989

6,989

Multi-family

20,939

Consumer

145

Total

$

51,928

$

30,989

$

145

Non-accrual

Loans Past Due

Without an

Over 90 Days

At December 31, 2023

Non-accrual

ACL

Still Accruing

Commercial real estate

$

24,000

$

24,000

$

Commercial & industrial

6,934

6,934

Multi-family

20,939

Consumer

24

Total

$

51,897

$

30,934

$

Schedule of aging of the recorded investment in past due loans by class of loans

The following tables present the aging of the recorded investment in past due loans by class of loans (in thousands):

90

30-59

60-89

Days and

Total past

Current

At March 31, 2024

    

Days

    

Days

    

greater

    

due

    

loans

    

Total

Commercial real estate

$

4,915

$

$

24,000

$

28,915

$

3,922,156

$

3,951,071

Commercial & industrial

13

6,989

7,002

1,050,486

1,057,488

Construction

150,257

150,257

Multi-family

20,939

20,939

447,040

467,979

One-to four-family

608

2,092

2,700

90,564

93,264

Consumer

145

145

15,924

16,069

Total

$

5,536

$

2,092

$

52,073

$

59,701

$

5,676,427

$

5,736,128

90

30-59

60-89

Days and

Total past

Current

At December 31, 2023

    

Days

    

Days

    

greater

    

due

    

loans

    

Total

Commercial real estate

$

$

$

24,000

$

24,000

$

3,833,711

$

3,857,711

Commercial & industrial

20

18

6,934

6,973

1,044,490

1,051,463

Construction

153,512

153,512

Multi-family

20,939

20,939

446,597

467,536

One-to four-family

612

612

94,092

94,704

Consumer

24

24

17,062

17,086

Total

$

632

$

18

$

51,897

$

52,548

$

5,589,464

$

5,642,012

Schedule of risk category of loans by class of loans

The following table presents loan balances by credit quality indicator and year of origination at March 31, 2024 (in thousands):

2019

    

2024

    

2023

    

2022

    

2021

    

2020

    

& Prior

    

Revolving

    

Total

CRE

Pass

$

396,529

$

1,381,085

$

1,239,785

$

421,698

$

127,352

$

235,302

$

34,618

$

3,836,369

Special Mention

24,500

38,834

14,484

300

12,584

90,702

Substandard

24,000

24,000

Total

$

396,529

$

1,405,585

$

1,302,619

$

436,182

$

127,652

$

247,886

$

34,618

$

3,951,071

Construction

Pass

$

19,416

$

52,463

$

61,125

$

$

$

$

17,253

$

150,257

Total

$

19,416

$

52,463

$

61,125

$

$

$

$

17,253

$

150,257

Multi-family

Pass

$

44,275

$

111,697

$

82,500

$

61,549

$

23,539

$

86,820

$

6,361

$

416,741

Substandard

30,299

20,939

51,238

Total

$

44,275

$

111,697

$

112,799

$

82,488

$

23,539

$

86,820

$

6,361

$

467,979

One-to four-family

Current

$

$

45,000

$

3,680

$

$

9,715

$

34,869

$

$

93,264

Total

$

$

45,000

$

3,680

$

$

9,715

$

34,869

$

$

93,264

C&I

Pass

$

40,553

$

160,593

$

225,846

$

87,368

$

21,310

$

17,814

$

430,030

$

983,514

Special Mention

3,840

33,668

2,080

27,397

66,985

Substandard

3,803

3,186

6,989

Total

$

40,553

$

168,236

$

259,514

$

87,368

$

23,390

$

17,814

$

460,613

$

1,057,488

Consumer

Current

$

$

$

$

$

$

15,924

$

$

15,924

Past due

145

145

Total

$

$

$

$

$

$

16,069

$

$

16,069

Total

Pass/Current

$

500,773

$

1,750,838

$

1,612,936

$

570,615

$

181,916

$

390,729

$

488,262

$

5,496,069

Special Mention

28,340

72,502

14,484

2,380

12,584

27,397

157,687

Substandard/Past due

3,803

54,299

20,939

145

3,186

82,372

Total

$

500,773

$

1,782,981

$

1,739,737

$

606,038

$

184,296

$

403,458

$

518,845

$

5,736,128

Charge-offs

C&I

$

$

$

$

$

$

$

$

Consumer

3

3

$

$

$

$

$

$

$

3

$

3

The following table presents loan balances by credit quality indicator and year of origination at December 31, 2023 (in thousands):

2018

    

2023

    

2022

    

2021

    

2020

    

2019

    

& Prior

    

Revolving

    

Total

CRE

Pass

$

1,500,873

$

1,268,550

$

512,497

$

128,320

$

200,304

$

83,309

$

44,672

$

3,738,525

Special Mention

24,500

38,867

14,561

304

78,232

Substandard

40,954

40,954

Total

$

1,525,373

$

1,348,371

$

527,058

$

128,624

$

200,304

$

83,309

$

44,672

$

3,857,711

Construction

Pass

$

84,881

$

56,065

$

$

$

$

$

12,566

$

153,512

Total

$

84,881

$

56,065

$

$

$

$

$

12,566

$

153,512

Multi-family

Pass

$

115,761

$

114,652

$

51,768

$

23,655

$

34,533

$

69,510

$

6,415

$

416,294

Special Mention

30,303

30,303

Substandard

20,939

20,939

Total

$

115,761

$

144,955

$

72,707

$

23,655

$

34,533

$

69,510

$

6,415

$

467,536

One-to four-family

Current

$

45,000

$

4,081

$

$

9,784

$

12,157

$

23,682

$

$

94,704

Total

$

45,000

$

4,081

$

$

9,784

$

12,157

$

23,682

$

$

94,704

C&I

Pass

$

178,814

$

252,359

$

98,753

$

23,943

$

14,390

$

5,904

$

402,247

$

976,410

Special Mention

3,840

33,918

2,080

28,281

68,119

Substandard

3,435

3,499

6,934

Total

$

186,089

$

286,277

$

98,753

$

26,023

$

14,390

$

5,904

$

434,027

$

1,051,463

Consumer

Current

$

$

$

$

$

$

17,062

$

$

17,062

Past due

24

24

Total

$

$

$

$

$

$

17,086

$

$

17,086

Total

Pass/Current

$

1,925,329

$

1,695,707

$

663,018

$

185,702

$

261,384

$

199,467

$

465,900

$

5,396,507

Special Mention

28,340

103,088

14,561

2,384

28,281

176,654

Substandard/Past due

3,435

40,954

20,939

24

3,499

68,851

Total

$

1,957,104

$

1,839,749

$

698,518

$

188,086

$

261,384

$

199,491

$

497,680

$

5,642,012

Charge-offs

C&I

$

$

$

915

$

$

$

31

$

$

946

Consumer

273

273

$

$

$

915

$

$

$

304

$

$

1,219

Unfunded loan commitment  
Loans and Leases Receivable Disclosure [Line Items]  
Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment

The following tables present the activity in the ACL for unfunded loan commitments (in thousands):

Three months ended March 31, 

    

2024

    

2023

Balance at the beginning of period

$

1,181

$

180

Cumulative effect of changes in accounting principle

777

Provision/(credit) for credit losses

(46)

(80)

Total ending allowance balance

$

1,135

$

877