XML 25 R14.htm IDEA: XBRL DOCUMENT v3.24.3
EARNINGS PER SHARE
9 Months Ended
Sep. 30, 2024
EARNINGS PER SHARE  
EARNINGS PER SHARE

NOTE 7 — EARNINGS PER SHARE

The Company uses the two-class method in the calculation of basic and diluted earnings per share. Under the two-class method, earnings available to common shareholders for the period are allocated between common shareholders and participating securities according to dividends declared (or accumulated) and participation rights in undistributed earnings. The factors used in the earnings per share calculation are as follows (in thousands, except per share data).

Three months ended September 30, 

Nine months ended September 30, 

    

2024

    

2023

    

2024

    

2023

Basic

Net income per consolidated statements of income

$

12,266

$

22,063

$

45,268

$

62,700

Less: Earnings allocated to participating securities

(118)

(285)

Net income available to common stockholders

$

12,266

$

21,945

$

45,268

$

62,415

Weighted average common shares outstanding including participating securities

11,193,063

11,098,563

11,173,214

11,110,491

Less: Weighted average participating securities

(59,200)

(50,440)

Weighted average common shares outstanding

11,193,063

11,039,363

11,173,214

11,060,051

Basic earnings per common share

$

1.10

$

1.99

$

4.05

$

5.64

Diluted

Net income allocated to common stockholders

$

12,266

$

21,945

$

45,268

$

62,415

Weighted average common shares outstanding for basic earnings per common share

11,193,063

11,039,363

11,173,214

11,060,051

Add: Dilutive effects of assumed vesting of performance based restricted stock

18,096

76,599

63,297

Add: Dilutive effects of assumed vesting of restricted stock units

101,614

20,911

35,257

Average shares and dilutive potential common shares

11,312,773

11,136,873

11,208,471

11,123,348

Dilutive earnings per common share

$

1.08

$

1.97

$

4.04

$

5.61

For the nine months ended September 30, 2024, 24,420 of performance restricted stock units were not considered in the calculation of diluted earnings per share as their inclusion would be anti-dilutive. For the nine months ended September 30, 2023, 253,029 of restricted stock units were not considered in the calculation of diluted earnings per share as their inclusion would be anti-dilutive.