XML 39 R24.htm IDEA: XBRL DOCUMENT v3.25.0.1

EARNINGS PER COMMON SHARE

12 Months Ended

Dec. 31, 2024

EARNINGS PER COMMON SHARE

EARNINGS PER COMMON SHARE

NOTE 17 — EARNINGS PER COMMON SHARE

The Company uses the two-class method in the calculation of basic and diluted earnings per share. Under the two-class method, earnings available to common stockholders for the period are allocated between common stockholders and participating securities according to dividends declared (or accumulated) and participation rights in undistributed earnings. The factors used in the earnings per share calculation are as follows (in thousands, except per share data):

​

​	​	​	​	​	​	​	​	​	​	​
​	​	​	Year Ended December 31,
​	​		2024			2023			2022
Basic	​	​	​	​	​	​	​	​	​	​
Net income per consolidated statements of income	​	​	$	66,686	​	$	77,268	​	$	59,425
Less:  Earnings allocated to participating securities	​	​	​	—	​	​	(365)	​	​	(141)
Net income available to common stockholders	​	​	$	66,686	​	$	76,903	​	$	59,284
​	​	​	​	​	​	​	​	​	​	​
Weighted average common shares outstanding including participating securities	​	​	​	11,179,074	​	​	11,112,572	​	​	10,955,077
Less:  Weighted average participating securities	​	​	​	—	​	​	(52,462)	​	​	(26,056)
Weighted average common shares outstanding	​	​	​	11,179,074	​	​	11,060,110	​	​	10,929,021
​	​	​	​	​	​	​	​	​	​	​
Basic earnings per common share	​	​	$	5.97	​	$	6.95	​	​	5.42
​	​	​	​	​	​	​	​	​	​	​
Diluted	​	​	​	​	​	​	​	​	​	​
Net income allocated to common stockholders	​	​	$	66,686	​	$	76,903	​	$	59,284
​	​	​	​	​	​	​	​	​	​	​
Weighted average common shares outstanding for basic earnings per common share	​	​	​	11,179,074	​	​	11,060,110	​	​	10,929,021
Add:  Dilutive effects of assumed exercise of stock options	​	​	​	N/A	​	​	N/A	​	​	170,648
Add:  Dilutive effects of assumed vesting of performance based restricted stock	​	​	​	—	​	​	69,790	​	​	56,711
Add:  Dilutive effects of assumed vesting of restricted stock units	​	​	​	76,149	​	​	—	​	​	43,804
Average shares and dilutive potential common shares	​	​	​	11,255,223	​	​	11,129,900	​	​	11,200,184
​	​	​	​	​	​	​	​	​	​	​
Dilutive earnings per common share	​	​	$	5.93	​	$	6.91	​	$	5.29

​

For the year ended December 31, 2024, 42,735 of performance based restricted stock units were not considered in the calculation of diluted earnings per share as their inclusion would be anti-dilutive. For the year ended December 31, 2023, 248,234 of restricted stock units were not considered in the calculation of diluted earnings per share as their inclusion would be anti-dilutive. All stock options, performance based restricted stock units and restrictive stock units were considered in computing diluted earnings per common share for the years ended December 31, 2022.

​

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The entire disclosure for earnings per share.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/260/tableOfContent

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-2

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-3

+ Details

Name:	us-gaap_EarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration