XML 50 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
LOANS (Tables)
12 Months Ended
Dec. 31, 2024
Loans and Leases Receivable Disclosure [Line Items]  
Schedule of net loans

Loans, net of deferred fees and costs, consist of the following (in thousands):

At

At

December 31, 

December 31, 

    

2024

2023

Real estate

Commercial

$

4,317,361

$

3,857,711

Construction

206,960

153,512

Multi-family

376,737

467,536

One-to four-family

90,880

94,704

Total real estate loans

4,991,938

4,573,463

Commercial and industrial

1,046,146

1,051,463

Consumer

12,961

17,086

Total loans

6,051,045

5,642,012

Deferred fees, net of origination costs

(16,969)

(17,215)

Loans, net of deferred fees and costs

6,034,076

5,624,797

Allowance for credit losses

(63,273)

(57,965)

Net loans

$

5,970,803

$

5,566,832

Schedule of changes in the allowance for loan losses by portfolio segment

The following tables present the activity in the ACL by segment. The portfolio segments represent the categories that the Company uses to determine its ACL (in thousands):

Multi-

One-to four-

Year ended December 31, 2024

    

CRE

    

C&I

    

Construction

    

family

    

family

    

Consumer

    

Total

Allowance for credit losses:

Beginning balance

$

35,635

$

11,207

$

1,765

$

8,215

$

663

$

480

$

57,965

Provision/(credit) for credit losses

6,434

(336)

197

(925)

(86)

147

5,431

Loans charged-off

(247)

(247)

Recoveries

1

120

3

124

Total ending allowance balance

$

42,070

$

10,991

$

1,962

$

7,290

$

577

$

383

$

63,273

Multi-

One-to four-

Year ended December 31, 2023

    

CRE

    

C&I

    

Construction

    

family

    

family

    

Consumer

    

Total

Allowance for credit losses:

Beginning balance

$

29,496

$

10,274

$

1,983

$

2,823

$

105

$

195

$

44,876

Cumulative effect of changes in accounting principle

48

471

424

705

181

421

2,250

Provision/(credit) for credit losses

6,091

1,408

(642)

4,687

377

137

12,058

Loans charged-off

(946)

(273)

(1,219)

Recoveries

Total ending allowance balance

$

35,635

$

11,207

$

1,765

$

8,215

$

663

$

480

$

57,965

Schedule of recorded investment in non-accrual loans, loans past due over 90 days and still accruing by class of loans

The following tables present the recorded investment in non-accrual loans, loans past due over 90 days and still accruing by class of loans (in thousands):

Loans Past Due

Non-accrual

90 Days and

Without an

Greater and

At December 31, 2024

    

Non-accrual

ACL

Still Accruing

Commercial real estate

$

25,087

$

25,087

$

Commercial & industrial

6,989

6,989

Multi-family

One-to-four family

452

452

Consumer

72

Total

$

32,528

$

32,528

$

72

Loans Past Due

Non-accrual

90 Days and

Without an

Greater and

At December 31, 2023

Non-accrual

ACL

Still Accruing

Commercial real estate

$

24,000

$

24,000

$

Commercial & industrial

6,934

6,934

Multi-family

20,939

One-to-four family

Consumer

24

Total

$

51,897

$

30,934

$

Schedule of aging of the recorded investment in past due loans by class of loans

The following tables present the aging of the recorded investment in past due loans by class of loans (in thousands):

90

30-59

60-89

Days and

Total Past

Current

At December 31, 2024

    

Days

    

Days

    

Greater

    

Due

    

Loans

    

Total

Commercial real estate

$

7,115

$

$

25,087

$

32,202

$

4,285,159

$

4,317,361

Commercial & industrial

6,989

6,989

1,039,157

1,046,146

Construction

206,960

206,960

Multi-family

376,737

376,737

One-to four-family

2,049

452

2,501

88,379

90,880

Consumer

124

22

72

218

12,743

12,961

Total

$

9,288

$

22

$

32,600

$

41,910

$

6,009,135

$

6,051,045

90

30-59

60-89

Days and

Total Past

Current

At December 31, 2023

    

     Days     

    

     Days    

    

Greater

    

Due

    

Loans

    

Total

Commercial real estate

$

$

$

24,000

$

24,000

$

3,833,711

$

3,857,711

Commercial & industrial

20

19

6,934

6,973

1,044,490

1,051,463

Construction

153,512

153,512

Multi-family

20,939

20,939

446,597

467,536

One-to four-family

612

612

94,092

94,704

Consumer

24

24

17,062

17,086

Total

$

632

$

19

$

51,897

$

52,548

$

5,589,464

$

5,642,012

Schedule of risk category of loans by class of loans

The following table presents loan balances by credit quality indicator and year of origination at December 31, 2024 (in thousands):

2019

    

2024

    

2023

    

2022

    

2021

    

2020

    

& Prior

    

Revolving

    

Total

CRE

Pass

$

1,613,785

$

1,114,212

$

927,851

$

241,340

$

125,676

$

149,727

$

26,569

$

4,199,160

Special Mention

73,859

5,000

14,255

93,114

Substandard

1,087

24,000

25,087

Total

$

1,688,731

$

1,114,212

$

956,851

$

255,595

$

125,676

$

149,727

$

26,569

$

4,317,361

Construction

Pass

$

104,503

$

65,231

$

8,693

$

$

$

$

28,533

$

206,960

Total

$

104,503

$

65,231

$

8,693

$

$

$

$

28,533

$

206,960

Multi-family

Pass

$

110,440

$

38,143

$

74,120

$

63,086

$

23,005

$

13,480

$

3,224

$

325,498

Substandard

30,300

20,939

51,239

Total

$

110,440

$

38,143

$

104,420

$

84,025

$

23,005

$

13,480

$

3,224

$

376,737

One-to four-family

Current

$

$

45,000

$

3,469

$

$

9,531

$

30,379

$

$

88,379

Past Due

2,501

2,501

Total

$

$

45,000

$

3,469

$

$

9,531

$

32,880

$

$

90,880

C&I

Pass

$

238,850

$

96,201

$

119,601

$

62,865

$

14,987

$

1,929

$

452,477

$

986,910

Special Mention

1,497

10,246

1,000

12,743

Substandard

7,643

20,968

4,697

13,185

46,493

Total

$

238,850

$

105,341

$

150,815

$

67,562

$

14,987

$

1,929

$

466,662

$

1,046,146

Consumer

Current

$

$

$

$

$

$

12,743

$

$

12,743

Past due

218

218

Total

$

$

$

$

$

$

12,961

$

$

12,961

Total

Pass/Current

$

2,067,578

$

1,358,787

$

1,133,734

$

367,291

$

173,199

$

208,258

$

510,803

$

5,819,650

Special Mention

73,859

1,497

15,246

14,255

1,000

105,857

Substandard/Past due

1,087

7,643

75,268

25,636

2,719

13,185

125,538

Total

$

2,142,524

$

1,367,927

$

1,224,248

$

407,182

$

173,199

$

210,977

$

524,988

$

6,051,045

Charge-offs

Consumer

$

$

$

$

$

$

247

$

$

247

The following table presents loan balances by credit quality indicator and year of origination at December 31, 2023 (in thousands):

2018

    

2023

    

2022

    

2021

    

2020

    

2019

    

& Prior

    

Revolving

    

Total

CRE

Pass

$

1,500,873

$

1,268,550

$

512,497

$

128,320

$

200,304

$

83,309

$

44,672

$

3,738,525

Special Mention

24,500

38,867

14,561

304

78,232

Substandard

40,954

40,954

Total

$

1,525,373

$

1,348,371

$

527,058

$

128,624

$

200,304

$

83,309

$

44,672

$

3,857,711

Construction

Pass

$

84,881

$

56,065

$

$

$

$

$

12,566

$

153,512

Total

$

84,881

$

56,065

$

$

$

$

$

12,566

$

153,512

Multi-family

Pass

$

115,761

$

114,652

$

51,768

$

23,655

$

34,533

$

69,510

$

6,415

$

416,294

Special Mention

30,303

30,303

Substandard

20,939

20,939

Total

$

115,761

$

144,955

$

72,707

$

23,655

$

34,533

$

69,510

$

6,415

$

467,536

One-to four-family

Current

$

45,000

$

4,081

$

$

9,784

$

12,157

$

23,682

$

$

94,704

Total

$

45,000

$

4,081

$

$

9,784

$

12,157

$

23,682

$

$

94,704

C&I

Pass

$

178,814

$

252,359

$

98,753

$

23,943

$

14,390

$

5,904

$

402,247

$

976,410

Special Mention

3,840

33,918

2,080

28,281

68,119

Substandard

3,435

3,499

6,934

Total

$

186,089

$

286,277

$

98,753

$

26,023

$

14,390

$

5,904

$

434,027

$

1,051,463

Consumer

Current

$

$

$

$

$

$

17,062

$

$

17,062

Past due

24

24

Total

$

$

$

$

$

$

17,086

$

$

17,086

Total

Pass/Current

$

1,925,329

$

1,695,707

$

663,018

$

185,702

$

261,384

$

199,467

$

465,900

$

5,396,507

Special Mention

28,340

103,088

14,561

2,384

28,281

176,654

Substandard/Past due

3,435

40,954

20,939

24

3,499

68,851

Total

$

1,957,104

$

1,839,749

$

698,518

$

188,086

$

261,384

$

199,491

$

497,680

$

5,642,012

Charge-offs

Commercial and industrial

$

$

$

915

$

$

$

31

$

$

946

Consumer

273

273

$

$

$

915

$

$

$

304

$

$

1,219

Schedule of borrowers experiencing financial difficulty

The following tables show the amortized cost basis of modified loans to borrowers experiencing financial difficulty (in thousands):

Combination

Term

Modifications

Extension and

Interest Rate

as a % of

Year ended December 31, 2024

Interest Rate

Reduction

Total

Loan Class

Commercial & industrial

$

11,686

$

$

11,686

1.1

%

Multi-family

48,224

3,015

51,239

13.6

%

Total

$

59,910

$

3,015

$

62,925

    

Types of Modifications

Weighted

Average

Interest

Term

Rate

Extension

Reduction

Year ended December 31, 2024

Commercial real estate

Commercial & industrial

11-12 months

2.9%

Multi-family

6-12 months

4.1%

Unfunded loan commitment  
Loans and Leases Receivable Disclosure [Line Items]  
Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment

The following table presents the activity in the ACL for unfunded loan commitments (in thousands):

    

Year ended December 31, 

2024

    

2023

Balance at the beginning of period

$

1,182

$

180

Cumulative effect of changes in accounting principle

777

Provision/(credit) for credit losses

826

225

Total ending allowance balance

$

2,008

$

1,182