XML 30 R18.htm IDEA: XBRL DOCUMENT v3.25.1

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

3 Months Ended

Mar. 31, 2025

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

NOTE 11 — ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table presents the tax effects allocated to each component of Other Comprehensive Income (Loss) (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Three months ended

​

​

March 31, 2025

​

March 31, 2024

​

​

Before

​

Tax

​

After

​

Before

​

Tax

​

After

​

​

Tax

​

Effect

​

Tax

​

Tax

​

Effect

​

Tax

Unrealized gain (loss) arising on AFS securities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized gain (loss) arising during the period

​

$

9,982

​

$

(2,992)

​

$

6,990

​

$

(4,488)

​

$

1,921

​

$

(2,567)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized gain (loss) arising on cash flow hedges

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized gain (loss) arising during the period

​

$

(564)

​

$

169

​

$

(395)

​

$

6,087

​

$

(1,794)

​

$

4,293

Reclassification adjustment for gain included in net income

​

​

(911)

​

​

280

​

​

(631)

​

​

(1,251)

​

​

371

​

​

(880)

Net Change

​

​

(1,475)

​

​

449

​

​

(1,026)

​

​

4,836

​

​

(1,423)

​

​

3,413

Total other comprehensive income (loss)

​

$

8,507

​

$

(2,543)

​

$

5,964

​

$

348

​

$

498

​

$

846

​

​

The following table presents the after-tax changes in the balances of each component of Accumulated Other Comprehensive Income (Loss) at the dates indicated (in thousands):

​	​	​	​	​	​	​	​	​	​
​	​	​		​	​		​	Total
​	​	​		​	​		​	Accumulated
​	​	​		​	​		​	Other
​	​	AFS		​	Cash Flow		​	Comprehensive
​	​	Securities		​	Hedge		​	Income (Loss)
Balance at January 1, 2025	​	$	(53,331)	​	$	197	​	$	(53,134)
Other comprehensive income (loss) arising during the period, net of tax	​	​	6,990	​	​	(1,026)	​	​	5,964
Balance at March 31, 2025	​	$	(46,341)	​	$	(829)	​	$	(47,170)
​	​	​	​	​	​	​	​	​	​
Balance at January 1, 2024	​	$	(54,684)	​	$	1,748	​	$	(52,936)
Unrealized gain (loss) arising during the period, net of tax	​	​	(2,567)	​	​	4,280	​	​	1,713
Reclassification adjustment for gain included in net income, net of tax	​	​	—	​	​	(867)	​	​	(867)
Other comprehensive income (loss) arising during the period, net of tax	​	​	(2,567)	​	​	3,413	​	​	846
Balance at March 31, 2024	​	$	(57,251)	​	$	5,161	​	$	(52,090)

​

The following table shows the amounts reclassified out of AOCI for the realized gain on cash flow hedges (in thousands):

​	​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	​	​	Affected line item in
​	​	Three months ended					​	​	the Consolidated Statements
​	​	March 31,					​	​	of Operations
​	​	2025		​	2024		​		​
Realized gain on sale of AFS securities	​	$	—	​	$	—	​	​	Gain on Sale of Securities
Income tax (expense) benefit	​	​	—	​	​	—	​	​	Income tax expense
Total reclassifications, net of income tax	​	$	—	​	$	—	​	​	​
​	​	​	​	​	​	​	​	​	​
Realized gain (loss) on derivative cash flow hedges	​	$	(911)	​	$	(1,251)	​	​	Licensing fees
Income tax (expense) benefit	​	​	280	​	​	371	​	​	Income tax expense
Total reclassifications, net of income tax	​	$	(631)	​	$	(880)	​	​	​

​

X

- References

No definition available.

+ Details

Name:	us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTaxAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The entire disclosure for comprehensive income, which includes, but is not limited to, 1) the amount of income tax expense or benefit allocated to each component of other comprehensive income, including reclassification adjustments, 2) the reclassification adjustments for each classification of other comprehensive income and 3) the ending accumulated balances for each component of comprehensive income.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(19))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(21))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04(23))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/220/tableOfContent

+ Details

Name:	us-gaap_ComprehensiveIncomeNoteTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration