XML 28 R18.htm IDEA: XBRL DOCUMENT
v3.25.3

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | 9 Months Ended
--- | ---
Sep. 30, 2025
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) |
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | NOTE 11 — ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) The following tables presents the tax effects allocated to each component of Other Comprehensive Income (Loss) (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three months ended
​ | ​ | September 30, 2025 |  | September 30, 2024
​ | ​ | Before | ​ | Tax | ​ | After | ​ | Before | ​ | Tax | ​ | After
​ | ​ | Tax | ​ | Effect | ​ | Tax | ​ | Tax | ​ | Effect | ​ | Tax
Unrealized gain (loss) arising on AFS securities | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Unrealized gain (loss) arising during the period | ​ | $ | 5,793 | ​ | $ | (1,736) | ​ | $ | 4,057 | ​ | $ | 19,144 | ​ | $ | (5,685) | ​ | $ | 13,459
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Unrealized gain (loss) arising on cash flow hedges | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Unrealized gain (loss) arising during the period | ​ | $ | (650) | ​ | $ | 196 | ​ | $ | (454) | ​ | $ | (6,426) | ​ | $ | 1,908 | ​ | $ | (4,518)
Reclassification adjustment for gain included in net income | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | (1,246) | ​ | ​ | 383 | ​ | ​ | (863)
Net Change | ​ | ​ | (650) | ​ | ​ | 196 | ​ | ​ | (454) | ​ | ​ | (7,672) | ​ | ​ | 2,291 | ​ | ​ | (5,381)
Total other comprehensive income (loss) | ​ | $ | 5,143 | ​ | $ | (1,540) | ​ | $ | 3,603 | ​ | $ | 11,472 | ​ | $ | (3,394) | ​ | $ | 8,078
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Nine months ended
​ | ​ | September 30, 2025 |  | September 30, 2024
​ | ​ | Before | ​ | Tax | ​ | After | ​ | Before | ​ | Tax | ​ | After
​ | ​ | Tax | ​ | Effect | ​ | Tax | ​ | Tax | ​ | Effect | ​ | Tax
Unrealized gain (loss) arising on AFS securities | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Unrealized gain (loss) arising during the period | ​ | $ | 20,161 | ​ | $ | (6,042) | ​ | $ | 14,119 | ​ | $ | 14,802 | ​ | $ | (3,806) | ​ | $ | 10,996
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Unrealized gain (loss) arising on cash flow hedges | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Unrealized gain (loss) arising during the period | ​ | $ | (3,150) | ​ | $ | 944 | ​ | $ | (2,206) | ​ | $ | 593 | ​ | $ | (176) | ​ | $ | 417
Reclassification adjustment for gain included in net income | ​ | ​ | (911) | ​ | ​ | 280 | ​ | ​ | (631) | ​ | ​ | (3,757) | ​ | ​ | 1,153 | ​ | ​ | (2,604)
Net Change | ​ | ​ | (4,061) | ​ | ​ | 1,224 | ​ | ​ | (2,837) | ​ | ​ | (3,164) | ​ | ​ | 977 | ​ | ​ | (2,187)
Total other comprehensive income (loss) | ​ | $ | 16,100 | ​ | $ | (4,818) | ​ | $ | 11,282 | ​ | $ | 11,638 | ​ | $ | (2,829) | ​ | $ | 8,809
​ The following tables presents the after-tax changes in the balances of each component of Accumulated Other Comprehensive Income (Loss) at the dates indicated (in thousands):
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | Total
​ | ​ | ​ | ​ | ​ | ​ | Accumulated
​ | ​ | ​ | ​ | ​ | ​ | Other
​ | ​ | AFS | ​ | Cash Flow | ​ | Comprehensive
​ | ​ | Securities | ​ | Hedge | ​ | Income (Loss)
Three Months Ended | ​ | $ | (43,269) | ​ | $ | (2,186) | ​ | $ | (45,455)
Other comprehensive income (loss) arising during the period, net of tax | ​ | ​ | 4,057 | ​ | ​ | (454) | ​ | ​ | 3,603
Balance at September 30, 2025 | ​ | $ | (39,212) | ​ | $ | (2,640) | ​ | $ | (41,852)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Balance at July 1, 2024 | ​ | $ | (57,148) | ​ | $ | 4,943 | ​ | $ | (52,205)
Unrealized gain (loss) arising during the period, net of tax | ​ | ​ | 13,459 | ​ | ​ | (4,518) | ​ | ​ | 8,941
Reclassification adjustment for gain included in net income, net of tax | ​ | ​ | — | ​ | ​ | (863) | ​ | ​ | (863)
Other comprehensive income (loss) arising during the period, net of tax | ​ | ​ | 13,459 | ​ | ​ | (5,381) | ​ | ​ | 8,078
Balance at September 30, 2024 | ​ | $ | (43,689) | ​ | $ | (438) | ​ | $ | (44,127)
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | Total
​ | ​ | ​ | ​ | ​ | ​ | Accumulated
​ | ​ | ​ | ​ | ​ | ​ | Other
​ | ​ | AFS | ​ | Cash Flow | ​ | Comprehensive
​ | ​ | Securities | ​ | Hedge | ​ | Income (Loss)
Balance at January 1, 2025 | ​ | $ | (53,331) | ​ | ​ | 197 | ​ | ​ | (53,134)
Unrealized gain (loss) arising during the period, net of tax | ​ | ​ | 14,119 | ​ | ​ | (2,206) | ​ | ​ | 11,913
Reclassification adjustment for gain included in net income, net of tax | ​ | ​ | — | ​ | ​ | (631) | ​ | ​ | (631)
Other comprehensive income (loss), net of tax | ​ | ​ | 14,119 | ​ | ​ | (2,837) | ​ | ​ | 11,282
Balance at September 30, 2025 | ​ | $ | (39,212) | ​ | ​ | (2,640) | ​ | ​ | (41,852)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Balance at January 1, 2024 | ​ | $ | (54,685) | ​ | ​ | 1,749 | ​ | ​ | (52,936)
Unrealized gain (loss) arising during the period, net of tax | ​ | ​ | 10,996 | ​ | ​ | 417 | ​ | ​ | 11,413
Reclassification adjustment for gain included in net income, net of tax | ​ | ​ | — | ​ | ​ | (2,604) | ​ | ​ | (2,604)
Other comprehensive income (loss)arising during the period , net of tax | ​ | ​ | 10,996 | ​ | ​ | (2,187) | ​ | ​ | 8,809
Balance at September 30, 2024 | ​ | $ | (43,689) | ​ | ​ | (438) | ​ | ​ | (44,127)
​ The following tables shows the amounts reclassified out of AOCI for the realized gain on cash flow hedges (in thousands):
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Affected line item in
​ | ​ | Three months ended | ​ | Nine months ended | ​ | ​ | the Consolidated Statements
​ | ​ | September 30, | ​ | September 30, | ​ | ​ | of Operations
​ | ​ | 2025 | ​ | 2024 | ​ | 2025 | ​ | 2024 | ​ |  | ​
Realized gain on sale of AFS securities | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | ​ | Gain on Sale of Securities
Income tax (expense) benefit | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | Income tax expense
Total reclassifications, net of income tax | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Realized gain (loss) on derivative cash flow hedges | ​ | $ | — | ​ | $ | 1,245 |  | $ | 911 | ​ | $ | 3,757 | ​ | ​ | Licensing fees
Income tax (expense) benefit | ​ | ​ | — | ​ | ​ | (382) | ​ | ​ | (280) | ​ | ​ | (1,153) | ​ | ​ | Income tax expense
Total reclassifications, net of income tax | ​ | $ | — | ​ | $ | 863 | ​ | $ | 631 | ​ | $ | 2,604 | ​ | ​ | ​
​ ​

X
- References No definition available. + Details
Name: | us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTaxAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for comprehensive income, which includes, but is not limited to, 1) the amount of income tax expense or benefit allocated to each component of other comprehensive income, including reclassification adjustments, 2) the reclassification adjustments for each classification of other comprehensive income and 3) the ending accumulated balances for each component of comprehensive income. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/220/tableOfContent + Details
Name: | us-gaap_ComprehensiveIncomeNoteTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration