XML 175 R47.htm IDEA: XBRL DOCUMENT v3.25.4
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Tables)
12 Months Ended
Dec. 31, 2025
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)  
Schedule of tax effects allocated to each component of Other Comprehensive Income (Loss)

The following table presents the tax effects allocated to each component of Other Comprehensive Income (Loss) (in thousands):

Year ended December 31, 

2025

2024

2023

  ​ ​ ​ ​

Before

Tax

After

Before

Tax

After

Before

Tax

After

Tax

  ​

Effect

  ​

Tax

  ​ ​ ​

Tax

  ​

Effect

  ​

Tax

  ​ ​

Tax

  ​

Effect

  ​

Tax

Unrealized gain (loss) arising on AFS securities

Unrealized gain (loss) arising during the period

$

24,088

$

(7,219)

$

16,869

$

789

$

565

$

1,354

$

11,135

$

(3,986)

$

7,149

Reclassification adjustment for gain included in net income

(674)

202

(472)

Net Change

$

23,414

$

(7,017)

$

16,397

$

789

$

565

$

1,354

$

11,135

$

(3,986)

$

7,149

Unrealized gain (loss) arising on cash flow hedges

Unrealized gain (loss) arising during the period

$

(3,535)

$

1,066

$

(2,469)

$

2,730

$

(808)

$

1,922

$

(3,350)

$

933

$

(2,417)

Reclassification adjustment for gain included in net income

(761)

228

(533)

(5,013)

1,539

(3,474)

(4,864)

1,494

(3,370)

Net Change

(4,296)

1,294

(3,002)

(2,283)

731

(1,552)

(8,214)

2,427

(5,787)

Total other comprehensive income (loss)

$

19,118

$

(5,723)

$

13,395

$

(1,494)

$

1,296

$

(198)

$

2,921

$

(1,559)

$

1,362

Schedule of after-tax changes in the balances of each component of Accumulated Other Comprehensive Income (Loss)

The following table presents the after-tax changes in the balances of each component of Accumulated Other Comprehensive Income (Loss) at the dates indicated (in thousands):

Total

Accumulated

Other

AFS

Cash Flow

Comprehensive

Securities

Hedge

Income (Loss)

Balance at January 1, 2025

$

(53,331)

$

197

$

(53,134)

Other comprehensive income (loss) arising during the period, net of tax

16,397

(3,002)

13,395

Balance at December 31, 2025

$

(36,934)

$

(2,805)

$

(39,739)

Balance at January 1, 2024

$

(54,685)

$

1,749

$

(52,936)

Other comprehensive income (loss) arising during the period, net of tax

1,354

(1,552)

(198)

Balance at December 31, 2024

$

(53,331)

$

197

$

(53,134)

Balance at January 1, 2023

(61,834)

7,536

(54,298)

Other comprehensive income (loss) arising during the period, net of tax

7,149

(5,787)

1,362

Balance at December 31, 2023

$

(54,685)

$

1,749

$

(52,936)

Schedule of table shows the amounts reclassified out of AOCI for the realized gain on cash flow hedges The following table shows the amounts reclassified out of each component of accumulated other comprehensive income for the realized gain on the sale of securities and the realized gain on derivative cash flow hedges (in thousands):

Affected line item in

the Consolidated Statements

Year Ended December 31, 

of Operations

2025

2024

2023

  ​

Realized gain on sale of AFS securities

(674)

$

$

Gain on Sale of Securities

Income tax (expense) benefit

202

Income tax expense

Total reclassifications, net of income tax

(472)

$

$

Realized gain (loss) on derivative cash flow hedges

761

$

5,013

$

4,864

Licensing fees and interest expense

Income tax (expense) benefit

(228)

(1,539)

(1,494)

Income tax expense

Total reclassifications, net of income tax

533

$

3,474

$

3,370