XML 39 R33.htm IDEA: XBRL DOCUMENT v3.23.2
Equity Method Investments (Tables)
6 Months Ended
Jun. 30, 2023
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments
The below tables sets forth the results from these entities, on a 100% basis, for the three months ended June 30, 2023 and 2022:

Three months ended June 30, 2023Three months ended June 30, 2022
In $ millionsPerfomexPerfomex IIPerfomexPerfomex II
Revenue72.49.426.724.9
Operating expenses(71.6)(8.6)(26.0)(24.4)
Net income / (loss) 6.01.6(2.7)0.7

The below tables sets forth the results from these entities, on a 100% basis, for the six months ended June 30, 2023 and 2022:

Six months ended June 30, 2023Six months ended June 30, 2022
In $ millionsPerfomexPerfomex IIPerfomexPerfomex II
Revenue142.915.056.147.7
Operating expenses(140.0)(14.7)(54.5)(46.6)
Net income / (loss) 10.12.2(1.4)1.4
Summarized balance sheets, on a 100% basis of the Company's equity method investees are as follows:
As at June 30, 2023
As at December 31, 2022
In $ millionsPerfomexPerfomex IIPerfomexPerfomex II
Cash9.013.26.6
Total current assets210.742.7198.054.8
Total non-current assets25.12.328.64.8
Total assets235.845.0226.659.6
Total current liabilities191.234.9191.651.6
Total non-current liabilities20.10.420.60.5
Equity24.59.714.47.5
Total Liabilities and Equity235.845.0226.659.6
The following presents our investments in equity method investments as at June 30, 2023:
In $ millionsPerfomexPerfomex IIBorr Total
Balance as of January 1, 202316.9 3.7 20.6 
Funding received from shareholder loan (1)
(9.8)— (9.8)
Income on a percentage basis5.2 1.1 6.3 
Balance as of June 30, 2023 (1)
12.3 4.8 17.1 
(1) During the six months ended June 30, 2023, $9.8 million funding provided by shareholders loans was repaid by Perfomex, settling the outstanding balance.