XML 52 R40.htm IDEA: XBRL DOCUMENT
v3.22.1

Business Combinations (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Business Combinations [Abstract] |
Schedule of business acquisitions, by acquisition |
|  | City Semi |  | TeraXion |  | OnDesign Israel
Purchase price – cash consideration |  | $ | 138 |  |  | $ | 74,050 |  |  | $ | 6,107 |
Add: debt paid at closing |  |  | — |  |  |  | 6,857 |  |  |  | — |
Less: cash acquired |  |  | — |  |  |  | (5,625 | ) |  |  | (1,133 | )
Net cash paid |  |  | 138 |  |  |  | 75,282 |  |  |  | 4,974 |
Total equity consideration |  |  | 711 |  |  |  | 82,441 |  |  |  | — |
Purchase price – accrued cash consideration |  |  | — |  |  |  | — |  |  |  | 7,500 |
Contingent consideration |  |  | 1,180 |  |  |  | — |  |  |  | 4,000 |
Net consideration |  | $ | 2,029 |  |  | $ | 157,723 |  |  | $ | 16,474 |
Fair value of net assets and liabilities assumed: |  |  |  |  |  |  |  |  |  |  |  |
Current assets other than cash |  |  | — |  |  |  | 7,627 |  |  |  | 119 |
Property and equipment |  |  | — |  |  |  | 6,009 |  |  |  | 1,315 |
Intangible assets – Software license |  |  | 139 |  |  |  | — |  |  |  | — |
Developed technology |  |  | 369 |  |  |  | 43,594 |  |  |  | 5,077 |
In-progress research & development |  |  | — |  |  |  | 10,304 |  |  |  | 1,562 |
Customer relationships |  |  | — |  |  |  | 12,682 |  |  |  | — |
Backlog |  |  | — |  |  |  | 2,378 |  |  |  | — |
Trade name |  |  | — |  |  |  | 6,125 |  |  |  | — |
Other non-current assets |  |  | — |  |  |  | — |  |  |  | 66 |
Current liabilities |  |  | (177 | ) |  |  | (5,840 | ) |  |  | (754 | )
Deferred revenue |  |  | (41 | ) |  |  | (1,025 | ) |  |  | — |
Deferred tax liabilities, non-current |  |  | — |  |  |  | (20,272 | ) |  |  | (1,578 | )
Other non-current liabilities |  |  | — |  |  |  | — |  |  |  | — |
Long-term debt |  |  | — |  |  |  | (7,580 | ) |  |  | — |
Total fair value of net assets acquired |  |  | 290 |  |  |  | 54,002 |  |  |  | 5,807 |
Goodwill |  | $ | 1,739 |  |  | $ | 103,721 |  |  | $ | 10,667 |
Schedule of pro forma financial information |
|  | Year ended December 31, 2020
Combined revenue |  | $ | 23,388 |
Combined net loss before income taxes |  |  | (96,121 | )
|  | Year ended
|  | December 31, 2021 |  | December 31, 2020
Combined revenue |  | $ | 66,788 |  |  | $ | 43,783 |
Combined net loss before income taxes |  |  | (126,350 | ) |  |  | (104,768 | )

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration