XML 48 R38.htm IDEA: XBRL DOCUMENT
v3.23.2

Net Loss per Common Share (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2023
Earnings Per Share [Abstract] |
Schedule of Basic and Diluted Net Income (Loss) Per Common Unit | Basic and diluted net loss per common share was calculated as follows:
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2023 |  | 2022 |  | 2023 |  | 2022
Numerator: |  |  |  |  |  |  |
Net income (loss) | $ | (13,563) |  |  | $ | (5,304) |  |  | $ | (95,529) |  |  | $ | 8,402 |
Less: Net income (loss) attributable to noncontrolling interest | (436) |  |  | (1,070) |  |  | (9,656) |  |  | 1,803 |
Net income (loss) attributable to common stockholders - basic | $ | (13,127) |  |  | $ | (4,234) |  |  | $ | (85,873) |  |  | $ | 6,599 |
Net income (loss) attributable to common shares - dilutive | $ | (13,127) |  |  | $ | (4,234) |  |  | $ | (85,873) |  |  | $ | 6,599 |
Denominator: |  |  |  |  |  |  |
Weighted average shares outstanding - basic | 141,973,731 |  |  | 116,983,265 |  |  | 136,760,936 |  |  | 114,102,308 |
Effect of potentially dilutive Phantom Units | — |  |  | — |  |  | — |  |  | 1,064,688 |
Effect of potentially dilutive Class V common stock | — |  |  | — |  |  | — |  |  | 28,925,854 |
Effect of potentially dilutive unvested Class B units | — |  |  | — |  |  | — |  |  | 5,310,003 |
Effect of potentially dilutive unexercised options | — |  |  | — |  |  | — |  |  | 1,337,802 |
Weighted average common shares outstanding—diluted | 141,973,731 |  |  | 116,983,265 |  |  | 136,760,936 |  |  | 150,740,655 |
Net income (loss) per share attributable to common shares— basic | $ | (0.09) |  |  | $ | (0.04) |  |  | $ | (0.63) |  |  | $ | 0.06 |
Net income (loss) per share attributable to common shares— diluted | $ | (0.09) |  |  | $ | (0.04) |  |  | $ | (0.63) |  |  | $ | 0.04 |
Schedule of Antidilutive Units Excluded from Computation of Net Loss Per Unit | The Company excluded the following potential shares, presented based on amounts outstanding at each period end, from the computation of diluted net income per share attributable to shareholders for the periods indicated as their inclusion would have had an antidilutive effect:
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2023 |  | 2022 |  | 2023 |  | 2022
Unvested Class B units | 546,570 |  |  | — |  |  | 546,570 |  |  | — |
Unvested Phantom units | 635,007 |  |  | 1,060,119 |  |  | 635,007 |  |  | — |
Unvested Restricted stock units | 12,532,935 |  |  | 5,070,412 |  |  | 12,532,935 |  |  | — |
Convertible Class V common shares | 18,994,332 |  |  | 26,382,703 |  |  | 18,994,332 |  |  | — |
Public warrants for the purchase of Class A common shares | 17,250,000 |  |  | 17,250,000 |  |  | 17,250,000 |  |  | 17,250,000 |
Private warrants for the purchase of Class A common shares | 10,150,000 |  |  | 10,150,000 |  |  | 10,150,000 |  |  | 10,150,000 |
Unexercised options | 269,668 |  |  | 368,875 |  |  | 269,668 |  |  | 368,875 |
Earn-out Shares | 5,000,000 |  |  | 5,000,000 |  |  | 5,000,000 |  |  | 5,000,000 |
Escrow Shares | 1,725,000 |  |  | 1,725,000 |  |  | 1,725,000 |  |  | 1,725,000 |
Convertible debt into Class A common shares | 18,497,110 |  |  | — |  |  | 18,497,110 |  |  | — |
| 85,600,622 |  |  | 67,007,109 |  |  | 85,600,622 |  |  | 34,493,875 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration