XML 60 R49.htm IDEA: XBRL DOCUMENT
v3.25.4

Net Loss per Common Share (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Earnings Per Share [Abstract] |
Schedule of Basic and Diluted Net Loss Per Common Unit | Basic and diluted net loss per common share was calculated as follows:
|  | Year Ended December 31, |
|  | 2025 |  |  | 2024 |  |  | 2023 |
Numerator: |  |  |  |  |  |  |  |  |
Net loss |  | $ | (150,712 | ) |  | $ | (144,187 | ) |  | $ | (128,832 | )
Less: Net loss attributable to noncontrolling interest |  |  | (7,646 | ) |  |  | (11,584 | ) |  |  | (11,207 | )
Net loss attributable to common stockholders — basic |  | $ | (143,066 | ) |  | $ | (132,603 | ) |  | $ | (117,625 | )
Net loss attributable to common shares — dilutive |  | $ | (143,066 | ) |  | $ | (132,603 | ) |  | $ | (117,625 | )
Denominator: |  |  |  |  |  |  |  |  |
Weighted average shares outstanding — basic |  |  | 197,246,432 |  |  |  | 175,029,650 |  |  |  | 145,188,867 |
Weighted average common shares outstanding—diluted |  |  | 197,246,432 |  |  |  | 175,029,650 |  |  |  | 145,188,867 |
Net loss per share attributable to common shares— basic |  | $ | (0.73 | ) |  | $ | (0.76 | ) |  | $ | (0.81 | )
Net loss per share attributable to common shares— diluted |  | $ | (0.73 | ) |  | $ | (0.76 | ) |  | $ | (0.81 | )
Schedule of Antidilutive Units Excluded from Computation of Net Loss Per Unit | The Company excluded the following potential shares, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to stockholders for the periods indicated as their inclusion would have had an anti-dilutive effect:
|  | Year Ended December 31, |
|  | 2025 |  |  | 2024 |  |  | 2023 |
Unvested Class B units |  |  | — |  |  |  | — |  |  |  | 61,683 |
Unvested Phantom units |  |  | — |  |  |  | — |  |  |  | 290,138 |
Unvested Restricted stock units |  |  | 17,929,582 |  |  |  | 16,694,162 |  |  |  | 14,915,588 |
Convertible Class V common shares |  |  | 16,521,251 |  |  |  | 17,671,251 |  |  |  | 18,694,332 |
Unexercised options |  |  | 61,461 |  |  |  | 150,240 |  |  |  | 223,753 |
Earn-out Shares |  |  | 5,000,000 |  |  |  | 5,000,000 |  |  |  | 5,000,000 |
Escrow Shares |  |  | 1,725,000 |  |  |  | 1,725,000 |  |  |  | 1,725,000 |
2027 Convertible notes into Class A common shares |  |  | 15,026,297 |  |  |  | 18,497,110 |  |  |  | 18,497,110 |
2029 Convertible notes into Class A common shares |  |  | 42,524,208 |  |  |  | 42,524,208 |  |  |  | — |
|  |  | 98,787,799 |  |  |  | 102,261,971 |  |  |  | 59,407,604 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration