XML 60 R49.htm IDEA: XBRL DOCUMENT v3.25.4

Net Loss per Common Share (Tables)

12 Months Ended

Dec. 31, 2025

Earnings Per Share [Abstract]

Schedule of Basic and Diluted Net Loss Per Common Unit

Basic and diluted net loss per common share was calculated as follows:

		Year Ended December 31,
		2025				2024				2023
Numerator:
Net loss		$	(150,712	)		$	(144,187	)		$	(128,832	)
Less: Net loss attributable to noncontrolling interest			(7,646	)			(11,584	)			(11,207	)
Net loss attributable to common stockholders — basic		$	(143,066	)		$	(132,603	)		$	(117,625	)
Net loss attributable to common shares — dilutive		$	(143,066	)		$	(132,603	)		$	(117,625	)
Denominator:
Weighted average shares outstanding — basic			197,246,432				175,029,650				145,188,867
Weighted average common shares outstanding—diluted			197,246,432				175,029,650				145,188,867
Net loss per share attributable to common shares— basic		$	(0.73	)		$	(0.76	)		$	(0.81	)
Net loss per share attributable to common shares— diluted		$	(0.73	)		$	(0.76	)		$	(0.81	)

Schedule of Antidilutive Units Excluded from Computation of Net Loss Per Unit

The Company excluded the following potential shares, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to stockholders for the periods indicated as their inclusion would have had an anti-dilutive effect:

		Year Ended December 31,
		2025				2024				2023
Unvested Class B units			—				—				61,683
Unvested Phantom units			—				—				290,138
Unvested Restricted stock units			17,929,582				16,694,162				14,915,588
Convertible Class V common shares			16,521,251				17,671,251				18,694,332
Unexercised options			61,461				150,240				223,753
Earn-out Shares			5,000,000				5,000,000				5,000,000
Escrow Shares			1,725,000				1,725,000				1,725,000
2027 Convertible notes into Class A common shares			15,026,297				18,497,110				18,497,110
2029 Convertible notes into Class A common shares			42,524,208				42,524,208				—
			98,787,799				102,261,971				59,407,604

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration