XML 35 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Measurements  
Schedule of financial liabilities measured and recorded at fair value on a recurring basis

March 31, 2023

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets

Commercial Paper

$

166,411

$

$

$

166,411

Corporate Bonds

$

243,163

$

$

$

243,163

Government Bonds

$

48,774

$

$

$

48,774

U.S. Treasuries

 

 

Liabilities

Public Warrants

$

5,576

$

$

$

5,576

Private Warrants

$

$

6,203

$

$

6,203

December 31, 2022

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets

Commercial Paper

$

165,179

$

$

$

165,179

Corporate Bonds

$

227,957

$

$

$

227,957

Government Bonds

$

42,865

$

$

$

42,865

U.S. Treasuries

 

9,930

 

9,930

Liabilities

Public Warrants

$

4,900

$

$

$

4,900

Private Warrants

$

$

4,217

$

$

4,217

Schedule of Level 2 inputs used in the recurring valuation of the Private Placement Warrants

    

March 31, 2023

    

December 31, 2022

 

Exercise Price

$

11.50

$

11.50

Stock Price

$

3.01

$

2.54

Volatility

 

79.0

%  

 

71.3

%

Term

 

3.69

 

3.94

Risk-free rate

 

3.67

%  

 

4.03

%

Schedule of reconciliation of the warrants measured at fair value

Public Warrants

Private Warrants

    

Level 1 Fair Value

    

Level 2 Fair Value

December 31, 2022

$

0.42

$

0.55

Change in fair value

$

0.04

$

0.31

March 31, 2023

$

0.46

$

0.86

Schedule of change in fair value for the Public Warrants and Private Placement Warrants

Three months change in

Warrant Class

    

Level

    

Warrants

    

December 31, 2022

    

fair value

    

March 31, 2023

Public Warrants

 

1

 

12,120,985

$

4,900

$

676

$

5,576

Private Warrants

 

2

 

7,212,318

$

4,217

$

1,986

$

6,203

Total

 

  

 

19,333,303

$

9,117

$

2,662

$

11,779