XML 37 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Stock Based Compensation (Tables)
3 Months Ended
Mar. 31, 2023
Stock Based Compensation  
Schedule of compensation costs

Three months ended March 31, 

2023

    

2022

Equity-based compensation costs related to RSUs

$

635

$

Equity-based compensation costs related to stock options

 

1,587

 

1,596

Total equity-based compensation costs

$

2,222

$

1,596

Unrecognized future compensation cost

59,945

21,455

Schedule of award activity for stock options and RSU's

The following table summarizes our award activity for stock options and RSUs for the three months ended March 31, 2023:

    

    

RSUs

Stock Options

Balance at December 31, 2022

 

1,057,980

 

25,998,172

Granted

 

1,797,034

3,272,873

Vested or Exercised

 

(1,679,954)

Forfeited

 

(88,441)

(1,494,020)

Outstanding at March 31, 2023

 

2,766,573

26,097,071

Schedule of fair value of each option using the Black-Scholes option pricing model

    

Three months ended March 31, 

 

    

2023

 

2022

 

Approximate riskfree rate

 

4.28

%

1.02

%

Volatility

 

46.86

%

59.97

%

Average expected life (years)

 

6 years

6 years

Dividend yield

 

%

%

Weightedaverage grant date fair value

$

3.11

$

0.95

Estimated fair value of total options granted

$

5,165

$

31