XML 37 R24.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Measurements  
Schedule of financial assets and liabilities measured and recorded at fair value on a recurring basis

June 30, 2024

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets

Commercial Paper

$

81,021

$

$

$

81,021

Corporate Bonds

$

203,592

$

$

$

203,592

Government Bonds

$

43,582

$

$

$

43,582

Liabilities

Public Warrants

$

2,241

$

$

$

2,241

Private Placement Warrants

$

$

1,784

$

$

1,784

December 31, 2023

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets

Commercial Paper

$

84,909

$

$

$

84,909

Corporate Bonds

$

239,473

$

$

$

239,473

Government Bonds

$

56,689

$

$

$

56,689

Liabilities

Public Warrants

$

2,505

$

$

$

2,505

Private Placement Warrants

$

$

1,722

$

$

1,722

Schedule of Level 2 inputs used in the recurring valuation of the Private Placement Warrants

    

June 30, 2024

    

December 31, 2023

 

Exercise price

$

11.50

$

11.50

Stock price

$

1.65

$

1.45

Volatility

 

97.9

%  

 

95.0

%

Term (in years)

 

2.44

 

2.94

Risk-free rate

 

4.52

%  

 

3.94

%

Schedule of reconciliation of warrants measured at fair value

Public Warrants

Private Placement Warrants

    

Level 1 Fair Value

    

Level 2 Fair Value

December 31, 2023

$

0.19

$

0.28

Change in fair value

$

0.01

$

0.06

March 31, 2024

$

0.20

$

0.34

Change in fair value

$

(0.03)

$

(0.05)

June 30, 2024

$

0.17

$

0.29

Schedule of fair value of warrant liabilities

Three Months Change in

Warrant Class

    

Level

    

Warrants

    

March 31, 2024

    

Fair Value

    

June 30, 2024

Public Warrants

 

1

 

13,182,501

$

2,637

$

(396)

$

2,241

Private Placement Warrants

 

2

 

6,150,802

$

2,091

$

(307)

$

1,784

Total

 

  

 

19,333,303

$

4,728

$

(703)

$

4,025

The following tables provides a reconciliation of the change in fair value for the Public Warrants and Private Placement Warrants for the six months ended June 30, 2024:

Six Months Change in

Warrant Class

    

Level

    

Warrants

    

December 31, 2023

    

Fair Value

    

June 30, 2024

Public Warrants

 

1

 

13,182,501

$

2,505

$

(264)

$

2,241

Private Placement Warrants

 

2

 

6,150,802

$

1,722

$

62

$

1,784

Total

 

  

 

19,333,303

$

4,227

$

(202)

$

4,025