EX-99.4 5 ifs.htm INTERIM FINANCIAL STATEMENTS Interim Financial Statements

AVINO SILVER & GOLD MINES LTD.
400 - 455 Granville Street
Vancouver, BC V6C 1T1
Phone (604) 682-3701
Fax (604) 682-3600


















NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS

Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.

The accompanying unaudited interim financial statements of the Company have been prepared by and are the responsibility of the Company’s management. The Company’s independent auditor has not performed a review of these financial statements in accordance with the standards established by the Canadian Institute of Chartered Accountants for a review of interim financial statements by an entity’s auditor.




AVINO SILVER & GOLD MINES LTD.
Balance Sheet
(Unaudited - Prepared by Management)
   
 
July 31, 2004
January 31, 2004
 
$
$
Assets
   
Cash
2,953,680
2,832,457
Accounts receivable and prepaid expenses
16,006
31,988
Due from related parties (Note 4)
2,884
2,884
 
2,972,570
2,867,329
Property, plant and equipment
3,428
4,033
Mineral properties interests (Note 2)
286,525
224,101
Investment in Cia Minera Mexicana de Avino, S.A. de C.V.
 
1
 
1
Investments in related companies
427,084
427,084
 
3,689,608
3,522,548
     
     
 
   
Liabilities
   
     
Accounts payable and accrued liabilities
130,914
45,482
Due to related parties (Note 4)
263,577
260,228
     
 
394,491
305,710
     
Shareholders equity
   
     
Share capital (Note 3)
16,997,930
16,574,340
     
Contributed surplus
246,123
184,967
     
Treasury shares
(101,869)
(101,869)
     
Deficit
(13,847,067)
(13,440,600)
     
 
3,295,117
3,216,838
     
 
3,689,608
3,522,548
On behalf of the Board
   
     
"Louis Wolfin" Director
   
     
"David Wolfin" Director
   
     
See the accompanying notes to the financial statements.
     
     
     
     






Avino Silver & Gold Mines Ltd.
       
Statement of Operations and Deficit
       
(Unaudited - Prepared by Management)
     
         
 
Three months ended July 31,
Six Months ended July 31,
 
2004
2003
2004
2003
 
$
$
$
$
Revenue
       
Interest and other
5,850
-
18,422
64
         
Operating and administrative expenses
     
Amortization
303
-
605
-
Interest
65
-
65
312
General mineral exploration
-
11,618
-
14,560
Management and consulting fees
22,125
7,500
40,447
17,000
Office and miscellaneous
21,091
7,700
38,295
15,939
Professional fees
8,629
9,515
13,999
14,536
Regulatory and compliance
24,413
10,279
31,814
15,114
Salaries and benefits
2,511
4,102
16,974
13,178
Shareholder and investor relations
16,429
5,248
20,756
6,940
Stock-based compensation
30,578
-
61,156
-
Travel and entertainment
13,478
8,634
37,679
11,869
 
(139,622)
(64,596)
(261,790)
(109,448)
 
 
 
 
 
Loss before the following:
(133,772)
(64,596)
(243,368)
(109,384)
 
 
 
 
 
Due diligence review of Cia Minera Mexicana
 
 
 
de Avino, S.A. de C.V.
(76,688)
-
(163,099)
-
Loss for the period
(210,460)
(64,596)
(406,467)
(109,384)
 
 
 
 
 
Deficit, beginning of period
(13,636,607)
(13,039,797)
(13,440,600)
(12,995,009)
Deficit, end of period
(13,847,067)
(13,104,393)
(13,847,067)
(13,104,393)
         
Loss per share
($0.02)
($0.01)
($0.04)
($0.01)
         
         
See the accompanying notes to the financial statements.
         
Avino Silver & Gold Mines Ltd.
       
Statement of Cash Flows
       
(Unaudited - Prepared by Management)
       
         
 
Three Months Ended July 31,
Six Months ended July 31,
 
2004
2003
2004
2003
 
$
$
$
$
Cash provided by (used in):
       
         
Operating activities:
       
Loss for the period
(210,460)
(64,596)
(406,467)
(109,384)
         
Items not requiring cash in the period:
       
Amortization
303
-
605
-
Stock-based compensation
30,578
-
61,156
-
         
Net change in non-cash working capital balances:
     
Accounts receivable and prepaid expenses
14,653
145
15,982
(10,763)
Due from related parties
-
-
-
-
Accounts payable and accrued liabilities
(20,038)
(10,141)
85,432
(8,105)
Due to related parties
(6,125)
(7,069)
3,349
7,157
         
 
(191,089)
(81,661)
(239,943)
(121,095)
         
Investing activities:
       
Mineral property expenditures
(7,387)
(287)
(62,424)
(723)
         
Financing activities:
       
Common shares
9,660
2,900
423,590
48,140
Share subscriptions received
-
420,000
-
420,000
 
 
     
 
9,660
422,900
423,590
468,140
         
Increase (decrease) in cash in the period
(188,816)
340,952
121,223
346,322
         
Cash, beginning of period
3,142,496
28,474
2,832,457
23,104
         
Cash, end of period
2,953,680
369,426
2,953,680
369,426
         
         
See the accompanying notes to the financial statements.
         




AVINO SILVER & GOLD MINES LTD.
Notes to Financial Statements
July 31, 2004
Page


1. Basis of Presentation

These unaudited financial statements have been prepared in accordance with the instructions for the preparation of such financial statements contained in the CICA Handbook Section 1751. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such instructions. These unaudited financial statements should be read in conjunction with the Audited Financial Statements and Notes thereto for the fiscal year ended January 31, 2004.


2. Mineral Property Interests

Mineral properties interests are recorded as follows:

Balance, January 31, 2004
 
$224,101
 
Expenditures in the period:
   
   
Olympic-Kelvin Property
   
     
Drilling
$37,341
 
     
Geological
17,486
 
     
Field Supplies and Other
7,597
$62,424
           
Balance, July 31, 2004
 
$286,525


3. Share Capital

(a) Authorized: 100,000,000 common shares without par value

(b) Issued:

 
2004
2003
 
 
Number of
shares
 
 
Amount
 
Number of
shares
 
 
Amount
         
Balance, January 31
9,869,775
$16,574,340
6,188,525
$13,346,387
Exercise of warrants
491,500
255,580
   
Exercise of options
117,000
152,000
83,000
48,140
Balance, April 30
10,498,275
16,981,920
6,271,525
$13,394,527
Exercise of warrants
10,500
5,460
-
 
Prior year’s share subscriptions received
 
 
10,550
   
 
Balance, July 31
 
10,508,775
 
$16,997,930
 
6,271,525
 
$13,394,527




AVINO SILVER & GOLD MINES LTD.
Notes to Financial Statements
July 31, 2004
Page


(c) Stock Options

Stock option transactions and the number of stock options outstanding are summarized as follows:


 
Number of
shares subject to option
   
Balance, January 31, 2004
615,000
Exercised
(117,000)
Expired
(20,000)
Balance, April 30, 2004
478,000
Exercised
0
Expired
0
Balance, July 31, 2004
478,000
   


As at July 31, 2004, the following incentive stock options were outstanding:

Number of shares remaining subject to options at end of period
Exercise Price
Expiry Date
80,000
$0.58
October 23, 2005
398,000
$1.20
October 21, 2008
478,000
   


(d) Share Purchase Warrants

Share Purchase Warrant transactions and the number of warrants outstanding are summarized as follows:

 
No. of Underlying Shares
   
Balance, January 31, 2004
2,940,250
Exercised
(491,500)
Expired
0
Balance, April 30, 2004
2,448,750
Exercised
(10,500)
Expired
0
Balance, July 31, 2004
2,438,250
   


AVINO SILVER & GOLD MINES LTD.
Notes to Financial Statements
July 31, 2004
Page


As at July 31, 2004, the following share purchase warrants were outstanding:

2004
   
No. of Underlying Shares
Exercise Price
Expiry Date
     
323,000
$0.52
August 14, 2004
2,115,250
$1.58
December 19, 2005
2,438,250
   


4. Related Party Transactions

Related party transactions not disclosed elsewhere in these statements are as follows:

 
(a)
During the period the company paid, or made provision for the future payment of the following amounts to related parties:

i)  
$31,550 for administrative expenses to a private company beneficially owned by the Company and a number of other public companies related through common directors;

ii)  $30,000 to a private company controlled by a Director for Management fees.

 
(b)
$2,884 due from related parties consists of amounts due from a public company with a common director.

(c) Due to related parties consist of:

i)  
$261,935 due to a private company as disclosed in 4.(a) i) above;

ii)  
$1,642 due to a public company with common directors;