EX-99.1 2 avino_ex991.htm CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS avino_ex991.htm
EXHIBIT 99.1
 
 
 
 
 
 
AVINO SILVER & GOLD MINES LTD.


Condensed Consolidated Interim Financial Statements

For the three and six months ended June 30, 2013 and 2012
 
 
 
 
 
 
 

 
 
MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL REPORTING
 
The condensed consolidated interim financial statements of Avino Silver & Gold Mines Ltd. (the “Company”) are the responsibility of the Company’s management. The condensed consolidated interim financial statements are prepared in accordance with International Accounting Standard 34 Interim Financial Reporting under International Financial Reporting Standards as issued by the International Accounting Standards Board and reflect management’s best estimates and judgment based on information currently available.

Management has developed and is maintaining a system of internal controls to ensure that the Company’s assets are safeguarded, transactions are authorized and properly recorded, and financial information is reliable.

The Board of Directors is responsible for ensuring management fulfills its responsibilities. The Audit Committee reviews the results of the audit and the condensed consolidated interim financial statements prior to their submission to the Board of Directors for approval.

The condensed consolidated interim financial statements as at June 30, 2013 and 2012 and for the periods ended have not been audited by the Company’s independent auditors.
 
 
“David Wolfin”
   
“Malcolm Davidson”
 
David Wolfin
   
Malcolm Davidson
 
President & CEO
   
Chief Financial Officer
 
August 29, 2013     August 29, 2013  
 
 
 

 
 
AVINO SILVER & GOLD MINES LTD.
Condensed Consolidated Interim Statements of Financial Position
(Expressed in Canadian dollars)

 
   
Note
   
June 30,
2013
   
December 31,
2012
 
          (unaudited)        
ASSETS
                 
Current assets
                 
Cash and cash equivalents
        $ 4,342,442     $ 4,035,985  
Interest receivable
          3,343       1,070  
Sales taxes recoverable
  4       183,165       196,178  
Amounts receivable
          1,687,051       254,695  
Prepaid expenses and other assets
          168,908       126,285  
Inventory
  5       1,062,255       2,225,840  
            7,447,164       6,840,053  
                       
Exploration and Evaluation Assets
  6       13,756,079       12,828,202  
Plant, Equipment and Mining Properties
  9       8,584,788       6,308,480  
Investment in Related Companies
  10       87,634       194,373  
Investment in Other Companies
  11       47,000       15,000  
Reclamation Bonds
          5,500       5,500  
          $ 29,928,165     $ 26,191,608  
                       
LIABILITIES
                     
Current liabilities
                     
Accounts payable and accrued liabilities
        $ 1,111,860     $ 1,145,747  
Amounts due to related parties
  16       75,931       174,714  
Current portion of finance lease obligations
  17       509,698       156,220  
            1,697,489       1,476,681  
                       
Finance Lease Obligations
  17       865,939       78,732  
Reclamation Provision
  12       323,140       323,140  
Deferred Tax Liability
          2,450,677       2,365,677  
                       
Total liabilities
          5,337,245       4,244,230  
                       
EQUITY
                     
Share Capital
  13       42,659,123       42,088,103  
Equity Reserves
          9,852,988       9,749,674  
Treasury Shares (14,180 Shares, at cost)
          (101,869 )     (101,869 )
Accumulated Other Comprehensive Income (Loss)
          34,966       (330,211 )
Accumulated Deficit
          (27,854,288 )     (29,458,319 )
Total equity
          24,590,920       21,947,378  
          $ 29,928,165     $ 26,191,608  
 
Approved by the Board of Directors on August 29, 2013:
 
/s/ Gary Robertson
   
/s/ David Wolfin
 
Director
   
Director
 
 
The accompanying notes are an integral part of the condensed consolidated interim financial statements
 
 
1

 
 
AVINO SILVER & GOLD MINES LTD.
For the three and six months ended June 30, 2013 and 2012
Condensed Consolidated Interim Statements of Operations and Comprehensive Income (Loss)
(Expressed in Canadian dollars) (unaudited)

 
         
Three months ended
   
Six months ended
 
   
Note
   
June 30,
2013
   
June 30,
2012
   
June 30,
2013
   
June 30,
2012
 
                                       
Revenue from Mining Operations
  15     $ 4,951,952     $ -     $ 8,441,956     $ -  
Cost of Sales
  15       2,613,553       -       5,062,710       -  
                                       
Mine Operating Income
          2,338,399       -       3,379,246       -  
General and Administrative Expenses
                                     
Depreciation
          172       214       344       429  
Directors fees
          20,000       3,000       115,000       8,250  
Consulting fees
          9,180       7,500       35,430       15,000  
General exploration
          -       6,145       -       17,965  
Investor relations
          37,419       55,080       117,850       152,489  
Management fees
          37,500       37,500       262,500       75,000  
Office and miscellaneous
          137,509       110,877       262,974       137,796  
Professional fees
          158,720       19,389       168,658       37,015  
Regulatory and compliance fees
          25,517       21,738       52,610       44,378  
Salaries and benefits
          283,447       58,365       504,565       118,299  
Share-based payments
  14       217,422       4,704       499,335       16,297  
Travel and promotion
          30,320       56,045       89,844       121,572  
            957,206       380,557       2,109,110       744,490  
Income (Loss) before other items
          1,381,193       (380,557 )     1,270,136       (744,490 )
                                       
Other Items
                                     
Foreign exchange gain
          150,528       36,424       380,173       177,448  
Interest income
          23,267       10,545       34,479       23,533  
Other income
          8,456       478       10,231       4,311  
Mineral property option income
  7       39,500       -       39,500       34,857  
Unrealized loss on investments in related companies
  10       (63,143 )     (62,446 )     (106,739 )     (103,182 )
Unrealized loss on investments
  11       (7,500 )     -       (7,500 )     -  
Net Income (Loss) before income tax
        $ 1,532,301       (395,556 )   $ 1,620,280       (607,523 )
Deferred income tax expense
          (85,000 )     -       (85,000 )     -  
Net Income (loss)
          1,447,301       (395,556 )     1,535,280       (607,523 )
Other Comprehensive Income (Loss) - Items that may be reclassified subsequently to income or loss
                                     
Foreign currency translation differences for foreign operations
          432,988       (76,620 )     365,177       6,069  
                                       
Comprehensive Income (Loss)   $ 1,880,289     $ (472,176 )   $ 1,900,457     $ (601,454 )
Earnings (Loss) per Share
                               
Basic
  $ 0.05     $ (0.01 )   $ 0.06     $ (0.02 )
Diluted
  $ 0.05     $ (0.01 )   $ 0.06     $ (0.02 )
Weighted Average Number of Shares Outstanding
                               
Basic
    27,433,934       27,076,053       27,352,465       27,024,680  
Diluted
    27,654,305       27,076,053       27,391,572       27,024,680  

The accompanying notes are an integral part of the condensed consolidated interim financial statements
 
 
2

 
 
AVINO SILVER & GOLD MINES LTD.
Condensed Consolidated Interim Statements of Changes in Equity
For the six months ended June 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
   
Note
   
Number of Common Shares
   
Share Capital Amount
   
Equity Reserves
   
Treasury Shares
   
Accumulated Other Comprehensive Income (Loss)
   
Accumulated Deficit
   
Total Equity
 
                                                               
Balance, December 31, 2011
          26,910,227     $ 41,720,083     $ 9,898,186     $ (101,869 )   $ (262,400 )   $ (28,319,741 )   $ 22,934,259  
Common shares issued for cash:
                                                             
Shares issued from exercise of stock options
          36,000       46,760       (16,460 )     -       -       -       30,300  
Share-based payments
  14       -       -       16,297       -       -       -       16,297  
Shares issued for leased claim payment
 
6(a)(iv)
      135,189       250,100       -       -       -               250,100  
Net loss for the period
          -       -       -       -       -       (607,523 )     (607,523 )
Cumulative translation adjustments
          -       -       -       -       6,069       -       6,069  
Balance, June 30, 2012
          27,081,416     $ 42,016,943     $ 9,898,023     $ (101,869 )   $ (256,331 )   $ (28,927,264 )   $ 22,629,502  
                                                               
Balance, December 31, 2012
          27,127,416     $ 42,088,103     $ 9,749,674     $ (101,869 )   $ (330,211 )   $ (29,458,319 )   $ 21,947,378  
Common shares issued for cash:
                                                             
Shares issued from exercise of stock options
  13       306,518       571,020       (327,270 )     -       -       -       243,750  
Share-based payments
  14       -       -       499,335       -       -       -       499,335  
Options and warrants cancelled or expired
          -       -       (68,751 )     -       -       68,751       -  
Net loss for the period
          -       -       -       -       -       1,535,280       1,535,280  
Cumulative translation adjustments
          -       -       -       -       365,177       -       365,177  
Balance, June 30, 2013
          27,433,934     $ 42,659,123     $ 9,852,988     $ (101,869 )   $ 34,966     $ (27,854,288 )   $ 24,590,920  
 
The accompanying notes are an integral part of the condensed consolidated interim financial statements
 
 
3

 
 
AVINO SILVER & GOLD MINES LTD.
For the six months ended June 30, 2013 and 2012
Condensed Consolidated Interim Statements of Cash Flows
(Expressed in Canadian dollars) (unaudited)

 
         
Six Months Ended
 
   
Note
   
June 30,
2013
   
June 30,
2012
 
                   
Cash Provided By (Used In):
                 
                   
Operating Activities
                 
Net income (loss)
        $ 1,535,280     $ (607,523 )
Adjustments for non-cash items:
                     
Depreciation, depletion, and accretion
          582,347       429  
Share-based payments
          499,335       16,297  
Unrealized loss on investments
          114,239       103,182  
Mineral property option revenue
          (39,500 )     (15,000 )
Deferred income tax expense
          85,000       -  
            2,776,701       (502,615 )
                       
Net change in non-cash working capital
  18       (433,324 )     768,120  
            2,343,377       265,505  
Financing Activities
                     
Shares issued for cash, net of issuance costs
          243,750       30,300  
Finance lease obligations
          1,193,153       -  
Finance lease payments
          (52,468 )     -  
            1,384,435       30,300  
 
                     
Investing Activities
                     
Exploration and evaluation expenditures
          (836,221 )     (752,056 )
Additions to plant, equipment and mining properties
          (2,549,382 )     (533,596 )
            (3,385,603 )     (1,285,652 )
                       
Change in cash and cash equivalents
          342,209       (989,847 )
                       
Effect of exchange rate changes on cash and cash equivalents
          (35,752 )     (7,504 )
                       
Cash and Cash Equivalents, Beginning
          4,035,985       5,282,464  
                       
Cash and Cash Equivalents, Ending
        $ 4,342,442     $ 4,285,113  
 
Supplementary cash flow information (Note 18)
 
The accompanying notes are an integral part of the condensed consolidated interim financial statements
 
 
4

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the six months ended June 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
1.     NATURE OF OPERATIONS

Avino Silver & Gold Mines Ltd. (the “Company” or “Avino”) was incorporated in 1968 under the laws of the Province of British Columbia, Canada. The Company is engaged in the production and sale of silver and gold, and the exploration, development, and acquisition of mineral properties.
 
The Company’s head office and principal place of business is Suite 900, 570 Granville Street, Vancouver, BC, Canada. The Company is a reporting issuer in Canada and the United States and trades on the TSX-V, NYSE Mkt and the Frankfurt Stock Exchange.
 
The Company owns interests in mineral properties located in Durango, Mexico, British Columbia and the Yukon, Canada. The Company is in the business of producing silver, gold and copper, and the exploration of mineral properties. On October 1, 2012 the Company commenced production of silver and gold at its San Gonzalo mine in the state of Durango, Mexico.
 
2.     BASIS OF PRESENTATION

These condensed interim consolidated financial statements are prepared in accordance with International Accounting Standard (“IAS”) 34 Interim Financial Reporting under International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”). These condensed consolidated interim financial statements follow the same accounting policies and methods of application as the most recent annual consolidated financial statements of the Company, except for the accounting policies which have changed as a result of the adoption of new and revised standards and interpretations which are effective January 1, 2013. These condensed consolidated interim financial statements do not contain all of the information required for full annual financial statements. Accordingly, these condensed consolidated interim financial statements should be read in conjunction with the Company’s December 31, 2012 annual financial statements, which were prepared in accordance with IFRS as issued by the IASB.

The mandatory adoption of the following new and revised accounting standards and interpretations on January 1, 2013 had no significant impact on the Company’s consolidated interim financial statements for the current or prior periods presented.

IFRS 10 Consolidated Financial Statements - IFRS 10 requires an entity to consolidate an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Under existing IFRS, consolidation is required when an entity has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. IFRS 10 replaces SIC-12 Consolidation - Special Purpose Entities and parts of IAS 27 Consolidated and Separate Financial Statements.

IFRS 11 Joint Arrangements - IFRS 11 requires a venturer to classify its interest in a joint arrangement as a joint venture or joint operation. Joint ventures will be accounted for using the equity method of accounting whereas for a joint operation the venturer will recognize its share of the assets, liabilities, revenue and expenses of the joint operation. Under existing IFRS, entities have the choice to proportionately consolidate or equity account for interests in joint ventures. IFRS 11 supersedes IAS 31 Interests in Joint Ventures and SIC-13 Jointly Controlled Entities - Non-monetary Contributions by Venturers.

IFRS 12 Disclosure of Interests in Other Entities - IFRS 12 establishes disclosure requirements for interests in other entities, such as joint arrangements, associates, special purpose vehicles and off balance sheet vehicles. The standard carries forward existing disclosures and also introduces significant additional disclosure requirements that address the nature of, and risks associated with, an entity’s interests in other entities.
 
 
5

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the six months ended June 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
2.     BASIS OF PRESENTATION (continued)

IFRS 13 Fair Value Measurement - IFRS 13 is a comprehensive standard for fair value measurement and disclosure requirements for use across all IFRS standards. The new standard clarifies that fair value is the price that would be received to sell an asset, or paid to transfer a liability in an orderly transaction between market participants, at the measurement date. It also establishes disclosures about fair value measurement. Under existing IFRS, guidance on measuring and disclosing fair value is dispersed among the specific standards requiring fair value measurements and in many cases does not reflect a clear measurement basis or consistent disclosures.

IAS 1 Presentation of Financial Statements (Amendment)
The amendments to IAS 1 requires the grouping of items within other comprehensive income that may be reclassified to profit or loss and those that will not be reclassified. The consolidated statement of comprehensive income in these condensed consolidated interim financial statements has been amended to reflect the presentation requirements under the amended IAS 1.

IFRIC 20 Production Stripping Costs - IFRIC 20 Stripping Costs requires the capitalization and depreciation of stripping costs in the production phase if an entity can demonstrate that it is probable that future economic benefits will be realized, the costs can be reliably measured and the entity can identify the component of the ore body for which access has been improved.

Amendments to other standards - In addition, there have been other amendments to existing standards, including IAS 19 Post-Employment Benefits, IAS 27 Separate Financial Statements and IAS 28 Investments in Associates and Joint Ventures. IAS 27 addresses accounting for subsidiaries, jointly controlled entities and associates in non-consolidated financial statements. IAS 28 has been amended to include joint ventures in its scope and to address the changes in IFRS 10 to IFRS 13.

Foreign Currency Translation

 
a)  
Functional currencies

The functional and presentation currency of the Company is the Canadian dollar. The functional currency of the Company’s subsidiaries is the U.S. dollar which is determined to be the currency of the primary economic environment in which the subsidiaries operate.

 
b)  
Foreign currency transactions

Transactions in currencies other than the functional currency are recorded at the rates of exchange prevailing on the dates of the transactions. At each financial position reporting date, monetary assets and liabilities that are denominated in foreign currencies are translated at the rates prevailing at the date of the statement of financial position. Non-monetary items that are measured in terms of historical cost in a foreign currency are not re-translated.

 
c)  
Foreign operations
 
Subsidiaries that have functional currencies other than Canadian dollars translate their statement of operations items to Canadian dollars at the average rate during the year. Assets and liabilities are translated at exchange rates prevailing at the end of each reporting period. Exchange rate variations resulting from the retranslation at closing rate of the net investment in such subsidiaries, together with differences between their statement of operations items translated at actual and average rates, are recognized in the accumulated other comprehensive income/loss.
 
 
6

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the six months ended June 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
2.     BASIS OF PRESENTATION (continued)

Significant Accounting Judgements and Estimates

The preparation of these condensed consolidated interim financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities at the date of the condensed consolidated interim financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from these estimates under different assumptions and conditions.

Significant assumptions about the future and other sources of estimation uncertainty that management has made at the statement of financial position date, that could result in a material adjustment to the carrying amounts of assets and liabilities, in the event that actual results differ from assumptions made, relate to, but are not limited to, the following:

 
a)  
Economic recoverability and probability of future economic benefits of exploration, evaluation and development costs

Management has determined that exploratory drilling, evaluation, development and related costs incurred which were capitalized have future economic benefits and are economically recoverable. Management uses several criteria in its assessments of economic recoverability and probability of future economic benefit including geologic and metallurgic information, scoping studies, accessible facilities, existing permits and life of mine plans.

 
b)  
Stockpile and concentrate inventory valuations
 
Concentrate and stockpile ore are valued at the lower of the average costs or net realizable value.The assumptions used in the valuation of ore stockpile and concentrate include estimates of silver and gold contained in the ore stockpile and finished goods assumptions of the amount of silver and gold that is expected to be recovered from them. If these estimates or assumptions prove to be inaccurate, the Company could be required to write down the recorded value of its ore stockpile and finished goods which would increase the Company’s expenses and reduce working capital.
 
 
c)  
Estimated reclamation provisions

The Company’s provision for decommissioning liabilities represents management’s best estimate of the present value of the future cash outflows required to settle estimated reclamation and closure costs at the end of mine’s life. The provision reflects estimates of future costs, inflation, movements in foreign exchange rates and assumptions of risks associated with the future cash outflows, and the applicable risk free interest rates for discounting the future cash outflows. Changes in the above factors can result in a change to the provision recognized by the Company.
 
Changes to reclamation and closure cost obligations are recorded with a corresponding change to the carrying amounts of related mining properties. Adjustments to the carrying amounts of related mining properties can result in a change to future depletion expense.

 
d)  
Valuation of share based payments

The Company uses the Black Scholes Option Pricing Model for valuation of share based payments. Option pricing models require the input of subjective assumptions including expected price volatility, interest rate and forfeiture rate. Changes in the input assumptions can materially affect the fair value estimate and the Company’s earnings and equity reserves.
 
 
7

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the six months ended June 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)


2.     BASIS OF PRESENTATION (continued)

Significant Accounting Judgements and Estimates (continued)

 
e)  
Commencement of commercial production and production levels intended by management

 
Prior to reaching commercial production levels intended by management, costs incurred are capitalized as part of the costs of related exploration and evaluation assets and proceeds from concentrate sales are offset against costs capitalized. Depletion of capitalized costs for mining properties and depreciation of plant and equipment begin when operating levels intended by management have been reached. Management considers several factors, including production capacity, recoveries and number of uninterrupted production days, in determining when a mining property has reached the commercial production levels intended by management. The results of operations of the Company during the periods presented in these condensed consolidated interim financial statements have been impacted by management’s determination that the San Gonzalo Mine commenced production on October 1, 2012.

 
f)  
Impairment of plant and equipment, mining properties and exploration and evaluation assets

Management considers both external and internal sources of information in assessing whether there are any indications that the Company’s plant and equipment, mining properties and exploration and evaluation assets are impaired. External sources of information management considers include changes in the market, economic and legal environment in which the Company operates that are not within its control and affect the recoverable amount of its plant, equipment and mining interests. Internal sources of information management consider include the manner in which mining properties and plant and equipment are being used or are expected to be used and indications of economic performance of the assets.

 
In determining the recoverable amounts of the Company’s plant, equipment, and mining properties, management makes estimates of the discounted future pre tax cash flows expected to be derived from the Company’s mining properties, and the appropriate discount rate. Reductions in metal price forecasts, increases in estimated future costs of production, increases in estimated future non expansionary capital expenditures, reductions in the amount of recoverable resources, and exploration potential, and/or adverse current economics can result in a write down of the carrying amounts of the Company’s plant, equipment and mining properties.

 
g)  
Depreciation rate for plant and equipment and depletion rate for mining properties

Depreciation and depletion expenses are allocated based on assumed asset lives. Should the asset life, depletion rates or depreciation rates differ from the initial estimate, an adjustment would be made in the consolidated statements of loss.

 
h)  
Recognition and measurement of deferred tax assets and liabilities

 
Estimates of future taxable income are based on forecasted cash flows from operations and theapplication of existing tax laws in each jurisdiction. Forecasted cash flows from operations are based onlife of mine projections internally developed and reviewed by management. Weight is attached to tax planning opportunities that are within the Company’s control, and are feasible and implementable without significant obstacles. The likelihood that tax positions taken will be sustained upon examination by applicable tax authorities is assessed based on individual facts and circumstances of the relevant tax position evaluated in light of all available evidence. Where applicable tax laws and regulations are either unclear or subject to ongoing varying interpretations, it is reasonably possible that changes in these estimates can occur that materially affect the amounts of income tax assets/liabilities.
 
 
8

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the six months ended June 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
2.
BASIS OF PRESENTATION (continued)

Basis of Consolidation

The condensed consolidated interim financial statements include the accounts of the Company and its Mexican subsidiaries.
 
   
Ownership Interest
 
Jurisdiction
 
Nature of Operations
             
Oniva Silver and Gold Mines S.A., (“Oniva Silver”)
 
100%
 
Mexico
 
Mexican operations administration
             
Promotora Avino, S.A. De C.V. (“Promotora”)
 
79.09%
 
Mexico
 
Holding Company
             
Compania Minera Mexicana de Avino, S.A. de C.V.
(“Avino Mexico”)
 
98.39% direct
1.27% indirect (Promotora)
 
Mexico
 
Mining and Exploration
             
   
99.66% effective
       

Inter-company balances and transactions, including unrealized income and expenses arising from intercompany transactions, are eliminated in preparing the condensed consolidated interim financial statements.
 
 
On June 4, 2013, the Company converted existing loans advanced to its subsidiary Compania Minera Mexicana de Avino, S.A. de C.V. (“Avino Mexico”) into new additional shares, resulting in the Company’s ownership increasing by 0.38% to an effective 99.66%. The inter-company loans and investments are eliminated upon consolidation of the financial statements. The Company had a pre-existing effective ownership interest of 99.28% in Cia Minera prior to the 0.38% increase. The issuance of shares to the Company by Cia Minera on June 4, 2013 resulted in a reduction in the non-controlling interest from 0.72% to 0.34%.
 
3.
RECENT ACCOUNTING PRONOUNCEMENTS NOT YET ADOPTED

Certain new standards, interpretations and amendments to existing standards have been issued by the IASB that are mandatory for future accounting periods. Some updates that are not applicable or are not consequential to the Company may have been excluded from the list below.

The following standard will be effective for annual periods beginning on or after January 1, 2015:

IFRS 9 – Financial Instruments

In November 2009, as part of the IASB project to replace IAS 39 Financial Instruments: Recognition and Measurement, the IASB issued the first phase of IFRS 9 Financial Instruments that introduces new requirements for the classification and measurement of financial assets. The standard was revised in October 2010 to include requirements regarding classification and measurement of financial liabilities.

Management does not expect that the adoption of this standard will have a significant effect on the condensed consolidated interim financial statements of the Company other than additional disclosures.
 
 
9

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the six months ended June 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
4.     SALES TAXES RECOVERABLE

The Company’s sales tax recoverable consists of the Mexican I.V.A. a Value-Added Tax (“VAT”) and the Canadian Harmonized Sales Tax (“HST”) recoverable.
 
   
June 30,
 2013
   
December 31,
2012
 
             
VAT recoverable
  $ 166,673     $ 167,340  
GST/HST recoverable
    16,492       28,838  
                 
Sales taxes recoverable
  $ 183,165     $ 196,178  
 
5.     INVENTORY

   
June 30,
 2013
   
December 31,
2012
 
             
Concentrate inventory
  $ 116,146     $ 631,859  
Ore stock piles
    592,027       1,384,973  
Materials and supplies
    354,082       209,008  
                 
    $ 1,062,255     $ 2,225,840  
 
The amount of inventory recognized as an expense for the periods ended June 30, 2013 includes production costs and depreciation and depletion directly attributable to the inventory production process.
 
 
10

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the six months ended June 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
6.     EXPLORATION AND EVALUATION ASSETS

The Company has accumulated the following acquisition, exploration and evaluation costs which are not subject to depletion:
 
         
British
             
   
Durango
   
Columbia
   
Yukon
       
   
Mexico
   
Canada
   
Canada
   
Total
 
                         
Balance, December 31, 2011
  $ 16,269,207     $ 3     $ 5,144     $ 16,274,354  
                                 
Costs incurred during 2012:
                               
Assays
    49,685       -       -       49,685  
Rights extension (Note 6(a)(iv))
    250,100       -       -       250,100  
Assessment and taxes
    86,870       -       -       86,870  
Drilling and exploration
    2,124,503       -       -       2,124,503  
Geological and related services
    131,856       -       -       131,856  
Sale of concentrate
    (3,490,581 )     -       -       (3,490,581 )
Depreciation of plant and equipment
    204,334       -       -       204,334  
Effect of movement in exchange rates
    (136,511 )     -       -       (136,511 )
Transfer to mining properties
    (2,661,265 )     -       -       (2,661,265 )
Property option revenue (Note 7(b))
    -       -       (5,143 )     (5,143 )
Balance, December 31, 2012
  $ 12,828,198     $ 3     $ 1     $ 12,828,202  
                                 
Costs incurred during 2013:
                               
Assays
    105       -       -       105  
Assessment and taxes
    181,485       -       -       181,485  
Drilling and exploration
    351,886       -       -       351,886  
Geological and related services
    302,745       -       -       302,745  
Effect of movement in exchange rates
    91,656       -       -       91,656  
Balance, June 30, 2013
  $ 13,756,075     $ 3     $ 1     $ 13,756,079  

Additional information on the Company’s exploration and evaluation properties by region is as follows:

 
(a)
Durango, Mexico

The Company’s subsidiary Avino Mexico owns 42 mineral claims and leases 4 mineral claims under leased concessions in the state of Durango, Mexico. The Company’s mineral claims in Mexico are divided into the following four groups:
 
(i)        Avino mine area property

The Avino mine property is situated around the towns of Panuco de Coronado and San Jose de Avino and surrounding the historic Avino mine site. There are four exploration concessions covering 154.4 hectares, 24 exploitation concessions covering 1,284.7 hectares and one leased exploitation concession covering 98.83 hectares. Within the Avino mine site area is the Company’s San Gonzalo mine which commenced commercial production on October 1, 2012 and on that date accumulated exploration and evaluation costs for the San Gonzalo mine were transferred to mining properties (see Note 9).
 
 
11

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the six months ended June 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
6.     EXPLORATION AND EVALUATION ASSETS (continued)
 
(ii)       Gomez Palacio property
 
The Gomez Palacio property is located near the town of Gomez Palacio, Durango, Mexico. There are nine exploration concessions covering 2,549 hectares.
 
(iii)      Santiago Papas Quiero property
 
The Santiago Papas Quiero property is located near the village of Papas Quiero, Durango, Mexico. There are four exploration concessions covering 2,552.6 hectares and one exploitation concession covering 602.9 hectares.

(iv)      Unification Las Platosa properties

The Unification Las Platosa properties are situated with the Avino property around the towns of Panuco de Coronado and San Jose de Avino and surrounding the formerly producing Avino mine.

In February 2012, the Company’s wholly-owned Mexican subsidiary entered into a new agreement with Minerales de Avino, S.A. de C.V. (“Minerales”) whereby Minerales has indirectly granted to the Company the exclusive right to explore and mine the La Platosa property known as the “ET zone”.

Under the agreement, the Company has obtained the exclusive right to explore and mine the property for an initial period of 15 years, with the option to extend the agreement for another 5 years. In consideration of the grant of these rights, the Company has paid to Minerales $250,100, by the issuance of 135,189 common shares of the Company. The Company will have until February 2014 to develop the mining facilities.

The Company has agreed to pay to Minerales a royalty equal to 3.5% of net smelter returns at the commencement of commercial production from the property. In addition, after the development period, if the minimum monthly processing rate of the mine facilities is less than 15,000 tonnes, then the Company must pay to Minerales in any event a minimum royalty equal to the applicable NSR Royalty based on processing at a minimum monthly rate of 15,000 tonnes.
 
Minerales has also granted to the Company the exclusive right to purchase a 100% interest in the property at any time during the term of the agreement (or any renewal thereof), upon payment of US$8 million within 15 days of the Company’s notice of election to acquire the property. The purchase would be subject to a separate purchase agreement for the legal transfer of the property.

(b)     British Columbia, Canada

The Company’s mineral claims in British Columbia encompass the following three properties:

(i)        Aumax property
 
The Company owns a 100% interest in a Crown granted mineral claim, located in the Lillooet Mining Division of British Columbia, Canada.

(ii)       Minto property

The Company has a 100% interest in a Crown granted mineral claim situated in the Lillooet Mining Division of British Columbia.
 
 
12

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the six months ended June 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)


6.     EXPLORATION AND EVALUATION ASSETS (continued)

(iii)      Olympic-Kelvin property
 
The Company has a 100% interest in six Crown granted mineral claims located in the Lillooet Mining Division of British Columbia.
 
 
(c)
Yukon, Canada

The Company owns 100% interest in 14 quartz leases located in the Mayo Mining Division of the Yukon, Canada which are collectively comprise the Eagle property. During January, 2012, the Company entered into an option agreement on the Eagle property, refer to Note 7(b).
 
7.     MINERAL PROPERTY OPTION AGREEMENTS

The Company has two option agreements on its mineral properties which are included in exploration and evaluation assets. During the period ended June 30, 2013, $39,500 was recognized as mineral property option income for these two option agreements (2012 - $34,857).
 
 
(a)
On July 30, 2012, the Company entered into an option and joint venture agreement with Endeavour Silver Corp. ("Endeavour") (TSX: EDV), whereby Endeavour was granted the option to acquire up to a 75% interest in the Laberinto property, located in the general Avino mine area in Durango State, Mexico and consists of approximately 91.7 hectares. In order to exercise the option, Endeavour must pay a total of US$200,000 to the Company, and incur a total of US$3,000,000 in exploration work as follows:

    Cash     Exploration Expenditures  
             
Upon signing July 30, 2012 (received)
  US$ 20,000     US$  
On or before July 30, 2013 (received)
    30,000       300,000  
On or before July 30, 2014
    40,000       500,000  
On or before July 30, 2015
    50,000       1,000,000  
On or before July 30, 2016
    60,000       1,200,000  
                 
    US$ 200,000     US$ 3,000,000  
 
Upon Endeavour acquiring its 75% interest, a joint venture will be formed, under which if any party does not contribute its proportionate share of costs, its participating interest will be diluted on a pro rata basis according to the contributions of all parties. If any party's participating interest is reduced to 10% or less, then its interest will be automatically converted into a 2.5% net smelter return royalty.
 
 
13

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the six months ended June 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)


7.  
MINERAL PROPERTY OPTION AGREEMENTS (continued)

 
(b)
In January 2012, the Company entered into an option agreement with Avaron Mining Corp. (“Avaron”) a private Canadian company, whereby Avaron can earn the exclusive right and option to acquire a 100% title and interest in the Company’s Eagle Property located in the Yukon Territory.
 
In April 2013, the Company assigned the option agreement to Benz Capital Corp (“Benz”), a Canadian Public Company, pursuant to the term of an option purchase and assignment agreement dated November 30, 2012. Pursuant to the agreement, Benz has acquired all of Avaron’s interest in an option agreement between Avaron and Avino. As consideration for Avino’s consent to the agreement, Benz and Avaron have issued to Avino 50,000 common shares with a fair value of $14,500 (Note 11) and 250,000 common shares with a fair value of $25,000 respectively. The terms of the agreement allow Benz to earn a 75% interest by making a total cash payment of $350,000, issuing 500,000 common shares, incurring exploration costs of $100,000 and also drilling 35,000 meters (or incurring exploration costs of up to $7,100,000) as follows:
 
   
Cash
   
Exploration Expenditures
   
Shares
 
                   
On approval of the agreement by TSX (received)
  $     $       50,000  
On or before January 31, 2014
          100,000        
On or before January 31, 2015
    100,000       625,000        
On or before January 31, 2016
    100,000       1,000,000       250,000  
On or before January 31, 2017
    50,000       2,000,000       250,000  
On or before January 31, 2018
    100,000       3,375,000        
                         
    $ 350,000     $ 7,100,000       550,000  
 
After the initial 75% interest is earned Benz may either elect to form a Joint Venture with the Company, or has the ability to earn the remaining 25% interest by paying a series of annual advance royalties and completing other activities as defined in the option agreement.
 
Upon signing the original agreement with Avaron, the Company received a $25,000 cash payment. $5,143 of the payment was recorded as a reduction to the carrying value of the Eagle Property resulting in a $1 carrying value of the Eagle Property in exploration and evaluation assets. The remaining cash proceeds of $19,857 were recorded as option revenue along with the $15,000 fair value of the 150,000 common shares of Avaron that were received.
 
8.  
NON-CONTROLLING INTEREST

For the periods presented the Company has an effective 99.66% interest in its subsidiary Avino Mexico and the remaining 0.34% portion represents a non-controlling interest. To date the losses attributable to the non-controlling interest are insignificant and accordingly have not been recognized in the condensed consolidated interim financial statements.
 
 
14

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the six months ended June 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
9.     PLANT, EQUIPMENT AND MINING PROPERTIES

   
Mining
Properties
   
Office equipment, furniture and fixtures
   
Computer equipment
   
Mine machinery and transportation equipment
   
Mill machinery and processing equipment
   
Buildings and construction
   
TOTAL
 
    $     $     $     $     $     $   $  
COST
                                                       
Balance at December 31, 2011
    -       14,180       32,459       1,193,217       1,712,014       328,769       3,280,639  
Additions
    2,661,265       7,125       57,576       547,663       368,755       -       3,642,384  
Effect of movement in exchange rates
    19,055       82       643       12,426       14,704       2,343       49,253  
Balance at December 31, 2012
    2,680,320       21,387       90,678       1,753,306       2,095,473       331,112       6,972,276  
Additions
    321,324       5,167       11,293       1,728,078       478,623       4,897       2,549,382  
Effect of movement in exchange rates
    86,009       478       2,916       99,876       73,018       9,578       271,875  
Balance at June 30, 2013
    3,087,653       27,032       104,887       3,581,260       2,647,114       345,587       9,793,533  
                                                         
ACCUMULATED DEPLETION AND DEPRECIATION
                                                       
Balance at December 31, 2011
    -       5,912       14,424       146,648       73,030       16,656       256,670  
Additions
    93,518       2,149       9,042       235,149       42,529       20,093       402,480  
Effect of movement in exchange rates
    670       12       167       2,716       820       261       4,646  
Balance at December 31, 2012
    94,188       8,073       23,633       384,513       116,379       37,010       663,796  
Additions
    251,230       1,500       8,418       206,102       33,508       10,750       511,508  
Effect of movement in exchange rates
    9,941       81       915       16,881       4,262       1,361       33,441  
Balance at June 30, 2013
    355,359       9,654       32,966       607,496       154,149       49,121       1,208,745  
                                                         
NET BOOK VALUE
                                                       
At June 30, 2013
    2,732,294       17,378       71,921       2,973,764       2,492,965       296,466       8,584,788  
At December 31, 2012
    2,586,132       13,314       67,045       1,368,793       1,979,094       294,102       6,308,480  
At December 31, 2011
    -       8,268       18,035       1,046,569       1,638,984       312,113       3,023,969  
 
 
15

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the six months ended June 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
9. 
PLANT, EQUIPMENT AND MINING PROPERTIES (continued)

The mining properties consist of the San Gonzalo mining concession which covers 12 hectares and is located approximately 2 km from the historic Avino mine site. Depletion began being recorded from October 1, 2012 when the Company commenced commercial production at the San Gonzalo mine.
 
10.
INVESTMENTS IN RELATED COMPANIES

Investments in related companies comprise the following:

         
Accumulated Unrealized
   
Fair Value
June 30,
   
Fair Value
December 31,
 
   
Cost
   
Gains (Losses)
   
2013
   
2012
 
                         
(a) Bralorne Gold Mines Ltd.
  $ 205,848       (152,103 )   $ 53,745     $ 134,362  
(b) Levon Resources Ltd.
    665       33,223       33,888       60,010  
(c) Oniva International Services Corp.
    1       -       1       1  
                                 
    $ 206,514       (118,880 )   $ 87,634     $ 194,373  

During the six months ended June 30, 2013, the Company recorded a $106,739 unrealized loss (2012 - $103,182 loss) on investments in related companies, representing the change in fair value during the year.

 
(a) 
Bralorne Gold Mines Ltd. (“Bralorne”)
The Company’s investment in Bralorne consists of 179,149 common shares with a quoted market value of $53,745 as at June 30, 2013 (2012 - $134,362). Bralorne is a public company with common directors.

 
(b) 
Levon Resources Ltd. (“Levon”)
The Company’s investment in Levon consists of 13,300 common shares with a quoted market value of $33,888 as at June 30, 2013 (2012 - $60,010). Levon is a public company with common directors.

 
(c) 
Oniva International Services Corp. (“Oniva”)
The Company owns a 16.67% interest in Oniva, a private company with common management, which provides office and administration services to the Company. The remaining 83.33% is shared equally between five other companies that are related by some common directors and management. See Note 19 for disclosure on the Company’s commitment to Oniva.
 
 
16

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the six months ended June 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
11.
INVESTMENT IN OTHER COMPANIES

         
Accumulated Unrealized
   
Fair Value
June 30,
   
Fair Value
December 31,
 
   
Cost
   
Gains (Losses)
   
2013
   
2012
 
                         
(a) Avaron Mining Corp.
  $ 40,000       -     $ 40,000     $ 15,000  
(b) Benz Capital Corp.
    14,500       (7,500 )     7,000       -  
                                 
    $ 54,500       (7,500 )   $ 47,000     $ 15,000  

 
(a) 
Avaron Mining Corp. (“Avaron”)
In January 2012, the Company acquired 150,000 common shares of Avaron with an adjusted cost base of $15,000. In April 2013, Avino received an additional 250,000 common shares with an adjusted cost base of $25,000 in accordance with the consent to assign the option agreement with Avaron described in Note 7(b). The Company has designated the investment in Avaron as fair value through profit and loss and classifies the common shares of Avaron as a long-term investment.
 
 
(b) 
Benz Capital Corp. (“Benz”)
In April 2013, the Company acquired 50,000 common shares of Benz Capital Corp. as part of the option agreement with Benz described in Note 7(b). The value assigned to common shares is based on the fair market value of shares on the date the agreement was entered into.
 
12.
RECLAMATION PROVISION

Management has estimated that the present value of its reclamation provision at June 30, 2013 is $323,140 (December 31, 2012 - $323,140). The present value of the obligation was calculated using a risk-free interest rate of 7% and an inflation rate of 4%. Reclamation activities are estimated to occur over a one-year period beginning in 2018. The undiscounted value of the obligation is $389,191 (2012 - $368,709).
 
13.  SHARE CAPITAL

 
(a)  
Authorized: Unlimited common shares without par value

 
(b)  
Issued during the six months ended June 30, 2013: 306,518 shares were issued on the exercise of stock options.

 
(c)  
Warrants: During the six months ended June 30, 2013 there were no warrants issued or exercised.
 
Details of share purchase warrants outstanding are:

   
 
Underlying
Shares
   
Weighted Average Exercise Price
 
Balance, December 31, 2011
    5,211,000     $ 2.05  
Balance, December 31, 2012
    5,211,000     $ 2.05  
Balance, June 30, 2013
    5,211,000     $ 2.05  
 
 
17

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the six months ended June 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)


13.
SHARE CAPITAL (continued)

Details of share purchase warrants outstanding as of June 30, 2013 and December 31, 2012 are:
 
         
Warrants Outstanding
and Exercisable
 
Expiry Date
 
Exercise Price
per Share
   
June 30,
2013
 
December 31,
2012
 
                   
November 10, 2013
  $ 1.52       2,400,000       2,400,000  
December 22, 2013
  $ 2.50       2,811,000       2,811,000  
              5,211,000       5,211,000  

 
(d)
Stock options:

The Company has a stock option plan under which it may grant stock options up to 10% of the Company’s total number of shares issued and outstanding on a non-diluted basis. The stock option plan provides for the granting of stock options to regular employees and persons providing investor-relation or consulting services up to a limit of 5% and 2% respectively of the Company’s total number of issued and outstanding shares per year. The stock options vest on the date of grant, except for those issued to persons providing investor-relation or consulting services, which vest over a period of one year. The option price must be greater or equal to the discounted market price on the grant date and the option term cannot exceed five years from the grant date.
 
   
Underlying
Shares
   
Weighted Average Exercise Price
 
 
           
Stock options outstanding and exercisable, Dec. 31, 2011
    2,622,000     $ 1.80  
Granted
    30,000     $ 2.00  
Expired or cancelled
    (90,000 )   $ 2.17  
Exercised
    (82,000 )   $ 0.92  
Stock options outstanding and exercisable, Dec. 31, 2012
    2,480,000          

Stock options outstanding and exercisable, Dec. 31, 2012
    2,480,000     $ 1.81  
Granted
    250,000     $ 1.60  
Expired or cancelled
    (85,000 )   $ 1.68  
Exercised
    (306,518 )   $ 0.80  
Stock options outstanding, June 30, 2013
    2,338,482     $ 1. 08  
 
18,750 stock options remained unvested as at June 30, 2013.
 
As at June 30, 2013, the weighted average remaining contractual life of stock options outstanding is 2.92 years.
 
 
18

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the six months ended June 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
13.
SHARE CAPITAL (continued)

 
(d)  
Stock options (continued):

Details of stock options outstanding are:
 
         
Stock Options Outstanding
 
Expiry Date
 
Exercise Price
   
June 30,
2013
   
December 31,
2012
 
                   
January 16, 2013
  $ 2.00       -       30,000  
February 27, 2013
  $ 1.65       -       10,000  
February 27, 2013
  $ 0.75       -       295,000  
December 9, 2013
  $ 2.00       10,625       20,000  
September 22, 2014
  $ 0.75       10,000       25,000  
January 14, 2015
  $ 0.81       60,000       60,000  
September 10, 2015
  $ 1.05       282,857       290,000  
January 18, 2016
  $ 1.02       955,000       960,000  
September 30, 2016
  $ 1.02       770,000       790,000  
February 18, 2018
  $ 1.60       250,000       -  
              2,338,482       2,480,000  
 
14.
SHARE-BASED PAYMENTS
 
During the six months ended June 30, 2013, the Company granted stock options to employees, directors, and consultants of the Company to purchase up to a total of 250,000 common shares at a weighted average exercise price of $1.60 per share pursuant to the Company’s stock option plan. The options vest on dates ranging from the grant date to February 18, 2014. The options are exercisable on or before February 18, 2018. The Company recorded $238,735 as share-based compensation for the options vested during the period.
 
During the six months ended June 30, 2013, the Company re-priced 1,725,000 previously granted incentive stock options to directors, officers, employees and consultants to a price of $1.02 per share. The incentive stock options had originally been granted at various prices of $2.30 and $2.00 per share. The incremental fair value of the re-priced options of $260,600 was charged to share-based compensation.
 
Option-pricing requires the use of highly subjective estimates and assumptions including the expected stock price volatility. The expected volatility used in valuing stock options is based on volatility observed in historical periods. Changes in the underlying assumptions can materially affect the fair value estimates. The fair value of the options re-priced and granted to officers, directors, consultants, and employees was calculated using the Black-Scholes model with following weighted average assumptions and resulting grant date fair value:
 
   
June 30,
2013
   
June 30,
2012
 
Weighted average assumptions:
           
Risk-free interest rate
    1.32 %     1.08 %
Expected dividend yield
    -       -  
Expected option life (years)
    3.14       0.66  
Expected stock price volatility
    65.62 %     71.47 %
Weighted average fair value at grant date
  $ 0.45     $ 1.65  
 
 
19

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the six months ended June 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
15.  
REVENUE AND COST OF SALES

 
Revenue and the related cost of sales reflect the sale of silver and gold concentrate during the period which was produced at the San Gonzalo and Avino mines during the six months ended June 30, 2013.

 
Cost of sales consists of changes in inventories, direct mining costs which include personnel costs, general and administrative costs, energy costs (principally diesel fuel and electricity), maintenance and repair costs, operating supplies, external services, third party smelting, refining and transport fees; and depreciation related to sales and other expenses for the period. Cost of sales is based on the weighted average cost of contained or recoverable ounces sold for the period. Direct costs include the costs of extracting co-products.
 
   
Six months ended
 
   
June 30,
2013
   
June 30,
2012
 
Direct mining cost
  $ 4,480,707       -  
Depreciation, depletion, and accretion
    582,003       -  
    $ 5,062,710       -  

16.
RELATED PARTY TRANSACTIONS AND BALANCES

 
All related party transactions are recorded at the exchange amount which is the amount agreed to by the Company and the related party.

 
(a)  
Management transactions

The Company has identified its directors and certain senior officers as its key management personnel. The compensation costs for key management personnel for the six months ended June 30, 2013 and 2012 are as follows:
 
   
June 30,
2013
   
June 30,
2012
 
Salaries and benefits
  $ 472,430     $ 124,815  
Sharebased payments
    173,250       -  
    $ 645,680     $ 124,815  

 
(b)
In the normal course of operations the Company transacts with companies related to Avino’s directors or officers. All amounts payable are non-interest bearing and due on demand. As at June 30, 2013 and December 31, 2012 the following amounts are due to related parties:
 
   
June 30,
2013
   
December 31,
2012
 
Directors
  $ 20,000     $ 24,469  
Oniva International Services Corp.
    45,406       147,845  
Sampson Engineering Inc.
    2,430       2,400  
Andrew Kaplan
    1,039       -  
Jasman Yee & Associates
    7,056       -  
    $ 75,931     $ 174,714  
 
 
20

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the six months ended June 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
16.
RELATED PARTY TRANSACTIONS AND BALANCES (continued)

 
(c)  
Other related party transactions
 
The Company has a cost sharing agreement to reimburse Oniva International Services Corp. (“Oniva”) as described in Note 19. The transactions with Oniva during the year are summarized below:
 
   
June 30,
2013
   
June 30,
2012
 
Salaries and benefits
  $ 127,489     $ 91,082  
Office and miscellaneous
    157,191       167,049  
                 
    $ 284,680     $ 258,131  

17.
FINANCE LEASE OBLIGATIONS

The Company has entered into mining equipment leases expiring between 2013 and 2018 with interest rates ranging from 1.75% to 4.95% per annum. The Company has the option to purchase the mining equipment at the end of the lease term for a nominal amount. The Company’s obligation under finance leases are secured by the lessor’s title to the leased assets. The fair value of the finance lease liabilities approximates their carrying amount. Plant and equipment includes a $2,016,976 net carrying amount for this leased mining equipment.
 
   
June 30,
 2013
   
December 31,
2012
 
                 
Not later than one year
  $ 541,735     $ 156,478  
Later than one year and not later than five years
    920,364       78,863  
Less: Future finance charges
    (86,462 )     (389 )
Present value of minimum lease payments
    1,375,637       234,952  
Less: Current portion
    (509,698 )     (156,220 )
Non-current portion
  $ 865,939     $ 78,732  

18.
SUPPLEMENTARY CASH FLOW INFORMATION

   
June 30,
2013
   
June 30,
2012
 
Net change in non-cash working capital items:
           
Interest receivable
  $ (2,273 )   $ 45,231  
Amounts receivable
    (1,432,356 )     853,472  
Sales taxes recoverable
    13,013       (89,024 )
Prepaid expenses
    (42,623 )     (35,528 )
Inventories
    1,163,585       -  
Accounts payable and accrued liabilities
    (33,887 )     (3,045 )
Due to related parties
    (98,783 )     (2,986 )
    $ (433,324 )   $ 768,120  
 
   
2013
   
2012
 
                 
Interest paid
  $ 1,954     $ -  
Taxes paid
  $ -     $ -  
 
 
21

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the six months ended June 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
19.
COMMITMENTS

The Company has a cost sharing agreement to reimburse Oniva for a percentage of its overhead expenses, to reimburse 100% of its out-of-pocket expenses incurred on behalf of the Company, and to pay a percentage fee based on the total overhead and corporate expenses.

The agreement may be terminated with one-month notice by either party. Transactions and balances with Oniva are disclosed in Note 16.
 
The Company and its subsidiary have various lease agreements for their office premises, use of land, drilling and equipment.
 
The Company has commitments in respect of these lease agreements as follows:
 
   
June 30,
2013
   
December 31,
2012
 
                 
Not later than one year
  $ 124,756     $ 248,512  
Later than one year and no later than five years
    599,536       597,188  
Later than 5 years
    79,562       76,506  
    $ 803,854     $ 922,206  

20.
FINANCIAL INSTRUMENTS
 
The fair values of the Company’s cash and cash equivalents, amounts receivable, due to related party and accounts payables approximate their carrying values because of the short-term nature of these instruments. The investments in related companies are based on quoted market prices.

The Company’s financial instruments are exposed to certain financial risks, credit risk, liquidity risk and market risk.

 
(a)  
Credit Risk
 
Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The Company’s cash is exposed to credit risk. The Company is not exposed to significant credit risk on amounts receivable.

The Company manages credit risk, in respect of cash, by maintaining the majority of cash at high credit rated Canadian financial institutions. However, as at June 30, 2013 cash and cash equivalents substantially exceed the amounts covered under federal deposit insurance.

Concentration of credit risk exists with respect to the Company’s cash as the majority of the amounts are held with a single Canadian financial institution.

 
(b)  
Liquidity Risk
 
Liquidity risk is the risk that the Company will encounter difficulty in satisfying financial obligations as they become due. The Company manages its liquidity risk by forecasting cash flows required by operations and anticipated investing and financing activities. The Company had cash at June 30, 2013 in the amount of $4,342,442 (December 31, 2012 - $4,035,985) in order to meet short-term business requirements. At June 30, 2013, the Company had current liabilities of $1,697,489 (December 31, 2012 - $1,476,681). Accounts payable have contractual maturities of approximately 30-90 days or are due on demand and are subject to normal trade terms. Amounts due to related parties are without stated terms of interest or repayment.
 
 
22

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the six months ended June 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
20.
FINANCIAL INSTRUMENTS (continued)

 
(c)
Market Risk
 
Market risk consists of interest rate risk, foreign currency risk and other price risk. These are discussed further below.

Interest Rate Risk
 
Interest rate risk consists of two components:
 
 
(i)
To the extent that payments made or received on the Company’s monetary assets and liabilities are affected by changes in the prevailing market interest rates, the Company is exposed to interest rate cash flow risk.
 
 
(ii)
To the extent that changes in prevailing market rates differ from the interest rate in the Company’s monetary assets and liabilities, the Company is exposed to interest rate price risk.

In management’s opinion, the Company is not exposed to significant interest rate risk as the Company has no significant interest-bearing debt as of June 30, 2013 and December 31, 2012.

Foreign Currency Risk

Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in foreign exchange rates. The Company is exposed to foreign currency risk to the extent that monetary assets and liabilities are denominated in foreign currency with respect to the following assets and liabilities, as a portion of these amounts are denominated in Mexican Pesos and US dollars as follows:
 
   
June 30, 2013
   
December 31, 2012
 
   
MXN
   
USD
   
MXN
   
USD
 
                                 
Cash and cash equivalents
  $ (713 )   $ 2,790,990     $ 3,586,471     $ 1,312,607  
Sales taxes recoverable
    3,367,648       -       2,180,706       -  
Amounts receivable
    2,871,124       1,383,920       3,096,083       210,076  
Accounts payable and accrued liabilities
    (12,545,722 )     (486,965 )     (2,775,290 )     (408,437 )
Finance lease obligations
    -       (1,308,635 )     -       (236,157 )
Net exposure
    (6,307,663 )     2,379,310       6,087,970       878,089  
Canadian dollar equivalent
  $ (510,292 )   $ 2,501,131     $ 467,178     $ 873,611  
 
 
23

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the six months ended June 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
20.  
FINANCIAL INSTRUMENTS (continued)

 
(c)
Market Risk (continued)

Foreign Currency Risk (continued)

Based on the net Canadian dollar denominated asset and liability exposures as at June 30, 2013, a 10% fluctuation in the Canadian/Mexican and Canadian/US exchange rates will impact the Company’s earnings by approximately $94,408 (2012 - $134,078).

The Company has not entered into any foreign currency contracts to mitigate this risk.

Other Price Risk

Other price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market prices, other than those arising from interest rate risk or foreign currency risk. The Company is exposed to other price risk with respect to its investment in related parties as they are carried at fair value based on quoted market prices.

The Company’s ability to raise capital to fund mineral resource exploration is subject to risks associated with fluctuations in mineral resource prices. Management closely monitors commodity prices, individual equity movements, and the stock market to determine the appropriate course of action to be taken by the Company.

 
(d)  
Classification of Financial instruments

IFRS 7 ‘Financial Instruments: Disclosures’ establishes a fair value hierarchy that prioritizes the input to valuation techniques used to measure fair value as follows:

Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities;
 
Level 2 – inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
 
Level 3 – inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The following table sets forth the Company’s financial assets measured at fair value on a recurring basis by level within the fair value hierarchy as at June 30, 2013:
 
   
Level 1
   
Level 2
   
Level 3
 
                   
Cash and cash equivalents
  $ 4,342,442       -       -  
Investments in related parties
    87,634       -       -  
Other investments
    47,000                  
 
  $ 4,477,076       -       -  
 
 
24

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the six months ended June 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)


21.
CAPITAL MANAGEMENT
 
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue the exploration and development of its properties and to maintain flexible capital structure for its projects for the benefit of its stakeholders. In the management of capital, the Company includes the components of shareholders’ equity as well as cash and cash equivalents.

The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares or adjust the amount of cash and cash equivalents. Management reviews the capital structure on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable. The Company is not subject to externally imposed capital requirements.
 
 
 
25